Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,019.38
1,294.68
1,395.97
1,158.33
742.08
700.95
855.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,019.38
1,294.68
1,395.97
1,158.33
742.08
700.95
855.45
Raw Material Cost
1,424.37
895.60
995.72
974.89
534.21
532.49
610.93
Purchase of Finished goods
9.84
29.09
49.42
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-49.69
2.14
27.85
-50.92
7.29
-23.07
46.79
Employee Cost
60.07
47.70
41.18
32.44
28.44
32.36
32.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
247.32
186.04
160.93
131.30
103.66
107.82
104.05
Total Expenditure (Excl Depreciation)
1,691.91
1,160.57
1,275.10
1,087.71
673.60
649.60
794.17
Operating Profit (PBDIT) excl Other Income
327.47
134.11
120.87
70.62
68.48
51.35
61.28
Other Income
31.70
5.82
8.69
13.26
9.60
15.85
11.86
Operating Profit (PBDIT)
359.17
139.93
129.56
83.88
78.08
67.20
73.14
Interest
50.60
50.80
47.96
43.59
46.21
45.77
45.97
Exceptional Items
3.24
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
311.81
89.13
81.60
40.29
31.87
21.43
27.17
Depreciation
26.96
24.73
24.53
16.99
19.34
19.59
18.52
Profit Before Tax
284.85
64.40
57.07
23.30
12.53
1.84
8.65
Tax
68.41
17.39
14.72
9.02
4.88
0.81
3.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
216.44
47.01
42.35
14.28
7.65
1.03
5.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
216.44
47.01
42.35
14.28
7.65
1.03
5.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
-0.02
0.02
0.00
Minority Interest
-2.17
-2.51
-1.64
-0.29
-0.57
-0.65
-0.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
214.27
44.50
40.71
13.99
7.06
0.40
4.51
Equity Capital
30.02
14.26
13.26
13.26
13.26
13.26
13.26
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,221.90
540.17
380.87
343.28
329.83
322.54
322.15
Earnings per share (EPS)
7.14
1.56
3.07
1.06
0.53
0.03
0.34
Diluted Earnings per share
7.21
1.62
3.07
1.06
0.53
0.03
0.34
Operating Profit Margin (Excl OI)
16.22%
10.36%
8.66%
6.1%
9.23%
7.33%
7.16%
Gross Profit Margin
15.44%
6.88%
5.85%
3.48%
4.29%
3.06%
3.18%
PAT Margin
10.72%
3.63%
3.03%
1.23%
1.03%
0.15%
0.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 55.98% vs -7.26% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 381.51% vs 9.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 144.18% vs 10.95% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -0.39% vs 5.92% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of T R I L With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,019.38
0
2,019.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,019.38
0
2,019.38
Raw Material Cost
1,424.37
0
1,424.37
Purchase of Finished goods
9.84
0
9.84
(Increase) / Decrease In Stocks
-49.69
0
-49.69
Employee Cost
60.07
0
60.07
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
247.32
0.00
247.32
Total Expenditure (Excl Depreciation)
1,691.91
0
1,691.91
Operating Profit (PBDIT) excl Other Income
327.47
0.00
327.47
Other Income
31.70
0
31.70
Operating Profit (PBDIT)
359.17
0
359.17
Interest
50.60
0
50.60
Exceptional Items
3.24
0
3.24
Gross Profit (PBDT)
311.81
0
311.81
Depreciation
26.96
0
26.96
Profit Before Tax
284.85
0
284.85
Tax
68.41
0
68.41
Provisions and contingencies
0.00
0
0.00
Profit After Tax
216.44
0
216.44
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
216.44
0
216.44
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-2.17
0
-2.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
214.27
0
214.27
Equity Capital
30.02
0
30.02
Face Value
1.00
0
0.00
Reserves
1,221.90
0
1,221.90
Earnings per share (EPS)
7.14
0
7.14
Diluted Earnings per share
7.21
0
7.21
Operating Profit Margin (Excl OI)
16.22%
0%
0.00
16.22%
Gross Profit Margin
15.44%
0%
0.00
15.44%
PAT Margin
10.72%
0%
0.00
10.72%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,019.38 Cr
in Mar 2025Figures in Rs Cr
YoY Growth in year ended Mar 2025 is 55.98% vs -7.26% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 214.27 Cr
in Mar 2025Figures in Rs Cr
YoY Growth in year ended Mar 2025 is 381.51% vs 9.31% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 327.47 Cr
in Mar 2025Figures in Rs Cr
YoY Growth in year ended Mar 2025 is 144.18% vs 10.95% in Mar 2024
Annual - Interest
Interest 50.60 Cr
in Mar 2025Figures in Rs Cr
YoY Growth in year ended Mar 2025 is -0.39% vs 5.92% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.22%
in Mar 2025Figures in Rs %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
