down arrow

T R I L

75
Buy
  • Market Cap: Mid Cap
  • Industry: Capital Goods
  • ISIN: INE763I01026
  • NSEID: TARIL
  • BSEID: 532928
INR
544.20
25.9 (5.0%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 26.56 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,294.00
1,395.00
1,161.00
742.00
700.00
855.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,294.00
1,395.00
1,161.00
742.00
700.00
855.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
27.00
-50.00
7.00
-23.00
46.00
Raw Materials Consumed
924.00
1,045.00
974.00
534.00
532.00
611.00
Power & Fuel Cost
14.00
14.00
12.00
8.00
10.00
11.00
Employee Cost
47.00
41.00
32.00
28.00
32.00
32.00
Operating Expenses
73.00
60.00
41.00
36.00
46.00
42.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
39.00
36.00
23.00
19.00
11.00
18.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
25.00
16.00
10.00
14.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,160.00
1,275.00
1,087.00
673.00
649.00
794.00
Operating Profit (PBDIT) excl Other Income
134.00
120.00
74.00
68.00
51.00
61.00
Other Income
5.00
8.00
9.00
9.00
15.00
11.00
Operating Profit (PBDIT)
139.00
129.00
83.00
78.00
67.00
73.00
Interest
50.00
47.00
43.00
46.00
45.00
45.00
Profit before Depriciation and Tax
89.00
81.00
40.00
31.00
21.00
27.00
Depreciation
24.00
24.00
16.00
19.00
19.00
18.00
Profit Before Taxation & Exceptional Items
64.00
57.00
23.00
12.00
1.00
8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
64.00
57.00
23.00
12.00
1.00
8.00
Provision for Tax
17.00
14.00
9.00
4.00
0.00
3.00
Profit After Tax
47.00
42.00
14.00
7.00
1.00
5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
222.00
185.00
171.00
164.00
164.00
159.00
Profit Available for appropriations
267.00
225.00
185.00
171.00
164.00
163.00
Appropriations
267.00
225.00
185.00
171.00
164.00
163.00
Equity Dividend (%)
20.00%
15.00%
15.00%
10.00%
0.00%
0.00%
Earnings Per Share
3.24
3.07
1.06
0.53
0.03
0.34
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -7.26% vs 20.16% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 10.95% vs 63.19% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 5.90% vs 10.05% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 11.01% vs 196.54% in Mar 2023

Compare Profit and Loss Results of T R I L
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,294.00
0
1,294.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,294.00
0
1,294.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0
2.00
0%
Raw Materials Consumed
924.00
0
924.00
0%
Power & Fuel Cost
14.00
0
14.00
0%
Employee Cost
47.00
0
47.00
0%
Operating Expenses
73.00
0
73.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
39.00
0
39.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
31.00
0
31.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,160.00
0
1,160.00
0%
Operating Profit (PBDIT) excl Other Income
134.00
0.00
134.00
0%
Other Income
5.00
0
5.00
0%
Operating Profit (PBDIT)
139.00
0
139.00
0%
Interest
50.00
0
50.00
0%
Profit before Depriciation and Tax
89.00
0
89.00
0%
Depreciation
24.00
0
24.00
0%
Profit Before Taxation & Exceptional Items
64.00
0
64.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
64.00
0
64.00
0%
Provision for Tax
17.00
0
17.00
0%
Profit After Tax
47.00
0
47.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
222.00
0
222.00
0%
Profit Available for appropriations
267.00
0
267.00
0%
Appropriations
267.00
0
267.00
0%
Equity Dividend (%)
20%
0%
20.00
Earnings Per Share
3.24
0
3.24
0%
Profit And Loss - Net Sales
Net Sales 1,294.68 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.26% vs 20.16% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 134.11 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.95% vs 63.19% in Mar 2023

Profit And Loss - Interest
Interest 50.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.90% vs 10.05% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 47.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.01% vs 196.54% in Mar 2023