Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,298.94
2,393.62
1,843.84
1,341.99
1,810.06
1,763.83
1,755.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.61
Total Operating income
2,298.94
2,393.62
1,843.84
1,341.99
1,810.06
1,763.83
1,755.68
Raw Material Cost
1,365.37
1,370.09
1,298.54
840.72
1,367.13
1,434.65
1,285.40
Purchase of Finished goods
598.44
724.31
521.51
86.99
65.04
127.67
96.48
(Increase) / Decrease In Stocks
-5.13
-13.61
-225.86
173.88
36.84
-158.15
27.07
Employee Cost
86.14
74.21
67.04
58.22
80.82
78.13
78.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.40
28.84
33.45
17.18
73.81
96.61
189.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
93.38
93.47
72.90
43.16
74.04
109.42
4.28
Total Expenditure (Excl Depreciation)
2,159.60
2,277.31
1,767.58
1,220.15
1,697.68
1,688.33
1,681.16
Operating Profit (PBDIT) excl Other Income
139.34
116.31
76.26
121.84
112.38
75.50
74.52
Other Income
5.76
4.98
7.78
12.32
4.05
4.22
5.99
Operating Profit (PBDIT)
145.10
121.29
84.04
134.16
116.43
79.72
80.51
Interest
49.82
44.77
35.58
47.79
56.11
46.37
39.71
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
95.28
76.52
48.46
86.37
60.32
33.35
40.80
Depreciation
23.69
24.48
22.51
26.61
32.25
10.20
8.83
Profit Before Tax
71.59
52.04
25.95
59.77
28.06
23.15
31.97
Tax
17.16
11.85
5.76
16.50
6.64
7.58
10.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
54.43
40.19
20.18
43.27
21.42
15.56
21.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
54.43
40.19
20.18
43.27
21.42
15.56
21.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.43
40.19
20.18
43.27
21.42
15.56
21.26
Equity Capital
66.73
66.73
66.73
66.73
66.73
66.73
66.73
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
534.80
493.68
460.85
456.15
414.01
417.07
409.94
Earnings per share (EPS)
8.16
6.02
3.02
6.48
3.21
2.33
3.19
Diluted Earnings per share
8.16
6.02
3.02
6.48
3.21
2.33
3.19
Operating Profit Margin (Excl OI)
6.06%
4.86%
4.14%
9.08%
6.21%
4.28%
4.24%
Gross Profit Margin
4.14%
3.2%
2.63%
6.44%
3.33%
1.89%
2.32%
PAT Margin
2.37%
1.68%
1.09%
3.22%
1.18%
0.88%
1.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -3.96% vs 29.82% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 35.43% vs 99.16% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 19.80% vs 52.52% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 11.28% vs 25.83% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of T B Z With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,298.94
0
2,298.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,298.94
0
2,298.94
Raw Material Cost
1,365.37
0
1,365.37
Purchase of Finished goods
598.44
0
598.44
(Increase) / Decrease In Stocks
-5.13
0
-5.13
Employee Cost
86.14
0
86.14
Power Cost
0.00
0
0.00
Manufacturing Expenses
21.40
0
21.40
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
93.38
0.00
93.38
Total Expenditure (Excl Depreciation)
2,159.60
0
2,159.60
Operating Profit (PBDIT) excl Other Income
139.34
0.00
139.34
Other Income
5.76
0
5.76
Operating Profit (PBDIT)
145.10
0
145.10
Interest
49.82
0
49.82
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
95.28
0
95.28
Depreciation
23.69
0
23.69
Profit Before Tax
71.59
0
71.59
Tax
17.16
0
17.16
Provisions and contingencies
0.00
0
0.00
Profit After Tax
54.43
0
54.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
54.43
0
54.43
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.43
0
54.43
Equity Capital
66.73
0
66.73
Face Value
10.00
0
0.00
Reserves
534.80
0
534.80
Earnings per share (EPS)
8.16
0
8.16
Diluted Earnings per share
8.16
0
8.16
Operating Profit Margin (Excl OI)
6.06%
0%
0.00
6.06%
Gross Profit Margin
4.14%
0%
0.00
4.14%
PAT Margin
2.37%
0%
0.00
2.37%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,298.94 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.96% vs 29.82% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 54.43 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 35.43% vs 99.16% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.34 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.80% vs 52.52% in Mar 2023
Annual - Interest
Interest 49.82 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.28% vs 25.83% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.06%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023