down arrow

Va Tech Wabag

  • Market Cap: Mid Cap
  • Industry: Capital Goods
  • ISIN: INE956G01038
  • NSEID: WABAG
  • BSEID: 533269
INR
1,382.05
76.5 (5.86%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.49 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
2,856.40
2,960.48
2,979.30
2,834.49
2,557.15
2,780.96
3,457.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,856.40
2,960.48
2,979.30
2,834.49
2,557.15
2,780.96
3,457.28
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
2,733.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.50
-8.40
-2.59
-2.76
-11.09
2.71
0.62
Employee Cost
235.40
265.51
250.66
198.52
235.58
253.77
263.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,167.20
2,277.94
2,308.29
2,235.84
1,946.25
2,118.62
168.19
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
78.60
107.61
185.95
184.13
169.43
211.72
0.00
Total Expenditure (Excl Depreciation)
2,480.70
2,642.66
2,742.31
2,615.73
2,340.17
2,586.82
3,165.52
Operating Profit (PBDIT) excl Other Income
375.70
317.82
236.99
218.76
216.98
194.14
291.76
Other Income
43.40
53.60
32.39
8.21
35.17
4.35
5.65
Operating Profit (PBDIT)
419.10
371.42
269.38
226.97
252.15
198.49
297.41
Interest
71.10
65.80
87.70
90.30
109.02
75.32
57.68
Exceptional Items
0.00
-289.23
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
348.00
16.39
181.68
136.67
143.13
123.17
239.73
Depreciation
8.40
8.81
10.13
12.13
15.39
16.79
17.84
Profit Before Tax
339.60
7.58
171.55
124.54
127.74
106.38
221.89
Tax
79.70
5.90
36.33
29.47
48.56
20.49
77.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
259.90
1.68
135.22
95.07
79.18
85.89
144.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
259.90
1.68
135.22
95.07
79.18
85.89
144.49
Share in Profit of Associates
-9.50
9.25
-3.16
5.75
4.75
3.33
2.56
Minority Interest
-4.80
1.92
-0.15
9.29
7.03
15.80
-15.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
245.60
12.85
131.91
110.11
90.96
105.02
131.51
Equity Capital
12.40
12.44
12.44
12.44
10.94
10.94
10.93
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
1,562.45
1,526.68
1,397.33
1,163.49
1,057.97
0.00
Earnings per share (EPS)
39.61
2.07
21.21
17.7
16.63
19.2
24.06
Diluted Earnings per share
39.49
5.76
20.8
20.13
19.3
19.21
29.26
Operating Profit Margin (Excl OI)
13.15%
10.74%
7.95%
7.72%
8.49%
6.98%
8.44%
Gross Profit Margin
12.18%
0.55%
6.1%
4.82%
5.6%
4.43%
6.93%
PAT Margin
8.77%
0.37%
4.43%
3.56%
3.28%
3.21%
4.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -3.52% vs -0.63% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 1,811.28% vs -90.26% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 18.21% vs 34.11% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 8.05% vs -24.97% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Va Tech Wabag With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,856.40
0
2,856.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,856.40
0
2,856.40
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-0.50
0
-0.50
Employee Cost
235.40
0
235.40
Power Cost
0.00
0
0.00
Manufacturing Expenses
2,167.20
0
2,167.20
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
78.60
0.00
78.60
Total Expenditure (Excl Depreciation)
2,480.70
0
2,480.70
Operating Profit (PBDIT) excl Other Income
375.70
0.00
375.70
Other Income
43.40
0
43.40
Operating Profit (PBDIT)
419.10
0
419.10
Interest
71.10
0
71.10
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
348.00
0
348.00
Depreciation
8.40
0
8.40
Profit Before Tax
339.60
0
339.60
Tax
79.70
0
79.70
Provisions and contingencies
0.00
0
0.00
Profit After Tax
259.90
0
259.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
259.90
0
259.90
Share in Profit of Associates
-9.50
0
-9.50
Minority Interest
-4.80
0
-4.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
245.60
0
245.60
Equity Capital
12.40
0
12.40
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
39.61
0
39.61
Diluted Earnings per share
39.49
0
39.49
Operating Profit Margin (Excl OI)
13.15%
0%
0.00
13.15%
Gross Profit Margin
12.18%
0%
0.00
12.18%
PAT Margin
8.77%
0%
0.00
8.77%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,856.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.52% vs -0.63% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 245.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1,811.28% vs -90.26% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 375.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.21% vs 34.11% in Mar 2023

Annual - Interest
Interest 71.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.05% vs -24.97% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.15%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023