Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
14.90
5.89
33.10
19.78
12.44
9.04
27.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14.90
5.89
33.10
19.78
12.44
9.04
27.84
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.48
1.25
0.82
0.56
0.54
0.41
0.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
3.10
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3.86
3.12
2.25
1.71
5.44
2.55
0.00
Total Expenditure (Excl Depreciation)
4.34
4.37
3.07
2.27
5.98
2.96
3.50
Operating Profit (PBDIT) excl Other Income
10.56
1.52
30.03
17.51
6.46
6.08
24.34
Other Income
2.47
1.88
1.85
1.25
1.38
1.40
1.36
Operating Profit (PBDIT)
13.03
3.40
31.88
18.76
7.84
7.48
25.70
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
13.03
3.40
31.88
18.76
7.84
7.48
25.70
Depreciation
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Profit Before Tax
13.02
3.39
31.87
18.75
7.83
7.47
25.69
Tax
9.36
-3.51
30.39
3.70
1.34
0.19
2.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3.66
6.90
1.48
15.05
6.49
7.28
23.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3.66
6.90
1.48
15.05
6.49
7.28
23.28
Share in Profit of Associates
181.21
221.53
427.61
114.46
153.22
194.55
155.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
184.87
228.43
429.09
129.51
159.71
201.83
178.67
Equity Capital
3.19
3.19
3.19
3.19
3.19
3.19
3.19
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,293.98
3,096.40
2,773.64
2,302.60
2,122.49
1,994.28
0.00
Earnings per share (EPS)
579.53
716.08
1345.11
405.99
500.66
632.7
560.09
Diluted Earnings per share
579.28
715.75
1344.46
405.8
500.43
632.39
559.83
Operating Profit Margin (Excl OI)
70.87%
25.81%
90.73%
88.52%
51.93%
67.26%
87.43%
Gross Profit Margin
87.45%
57.72%
96.31%
94.84%
63.02%
82.74%
92.31%
PAT Margin
1240.74%
3878.27%
1296.34%
654.75%
1283.84%
2232.63%
83.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 152.97% vs -82.21% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -19.07% vs -46.76% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 594.74% vs -94.94% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 0.00% vs 0.00% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Vardhman Hold. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
14.90
0
14.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
14.90
0
14.90
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
0.48
0
0.48
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
3.86
0.00
3.86
Total Expenditure (Excl Depreciation)
4.34
0
4.34
Operating Profit (PBDIT) excl Other Income
10.56
0.00
10.56
Other Income
2.47
0
2.47
Operating Profit (PBDIT)
13.03
0
13.03
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
13.03
0
13.03
Depreciation
0.01
0
0.01
Profit Before Tax
13.02
0
13.02
Tax
9.36
0
9.36
Provisions and contingencies
0.00
0
0.00
Profit After Tax
3.66
0
3.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
3.66
0
3.66
Share in Profit of Associates
181.21
0
181.21
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
184.87
0
184.87
Equity Capital
3.19
0
3.19
Face Value
10.00
0
0.00
Reserves
3,293.98
0
3,293.98
Earnings per share (EPS)
579.53
0
579.53
Diluted Earnings per share
579.28
0
579.28
Operating Profit Margin (Excl OI)
70.87%
0%
0.00
70.87%
Gross Profit Margin
87.45%
0%
0.00
87.45%
PAT Margin
1,240.74%
0%
0.00
1,240.74%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14.90 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 152.97% vs -82.21% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 184.87 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -19.07% vs -46.76% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.56 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 594.74% vs -94.94% in Mar 2023
Annual - Interest
No Interest in the last few periods
YoY Growth in year ended Mar 2024 is 0.00% vs 0.00% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 70.87%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023