Results Snapshot
Figures in Rs cr
Standalone Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 17.20% vs 19.17% in Dec 2023
Standalone Net Profit
YoY Growth in year ended Dec 2024 is 24.22% vs 82.33% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 21.11% vs 75.06% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 174.42% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Vesuvius India With
Figures in Rs cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
1,864.97
2,824.09
-959.12
-33.96%
Other Operating Income
3.60
0.00
3.60
Total Operating income
1,868.57
2,824.09
-955.52
-33.83%
Raw Material Cost
649.76
993.28
-343.52
-34.58%
Purchase of Finished goods
366.22
644.91
-278.69
-43.21%
(Increase) / Decrease In Stocks
22.45
110.72
-88.27
-79.72%
Employee Cost
116.12
230.59
-114.47
-49.64%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
366.61
-1,979.51
2,346.12
118.52%
Total Expenditure (Excl Depreciation)
1,521.16
0.00
1,521.16
Operating Profit (PBDIT) excl Other Income
347.41
2,824.09
-2,476.68
-87.70%
Other Income
48.46
0.00
48.46
Operating Profit (PBDIT)
395.87
0.00
395.87
Interest
1.18
16.03
-14.85
-92.64%
Exceptional Items
0.00
-309.36
309.36
100.00%
Gross Profit (PBDT)
394.69
0.00
394.69
Depreciation
45.85
68.15
-22.30
-32.72%
Profit Before Tax
348.84
0.00
348.84
Tax
84.32
0.00
84.32
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
264.52
0.00
264.52
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
264.52
-55.38
319.90
577.65%
Equity Capital
20.30
20.65
-0.35
-1.69%
Face Value
10.00
1.00
0.00
Reserves
0.00
3,880.94
-3,880.94
-100.00%
Earnings per share (EPS)
130.31
-2.68
132.99
4,962.31%
Diluted Earnings per share
130.33
-2.69
133.02
4,944.98%
Operating Profit Margin (Excl OI)
18.63%
0.00%
0.00
18.63%
Gross Profit Margin
21.16%
0.00%
0.00
21.16%
PAT Margin
14.18%
0.00%
0.00
14.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,864.97 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in year ended Dec 2024 is 17.20% vs 19.17% in Dec 2023
Annual - Standalone Net Profit
Standalone Net Profit 264.52 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in year ended Dec 2024 is 24.22% vs 82.33% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 347.41 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in year ended Dec 2024 is 21.11% vs 75.06% in Dec 2023
Annual - Interest
Interest 1.18 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in year ended Dec 2024 is 174.42% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.63%
in Dec 2024Figures in Rs %
YoY Growth in year ended Dec 2024 has improved from Dec 2023