down arrow

Vraj Iron

  • Market Cap: Micro Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE0S2V01010
  • NSEID: VRAJ
  • BSEID: 544204
INR
160.55
1.65 (1.04%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 25.03 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Net Sales
419.86
515.67
Other Operating Income
0.00
0.00
Total Operating income
419.86
515.67
Raw Material Cost
281.67
375.46
Purchase of Finished goods
2.71
6.04
(Increase) / Decrease In Stocks
-1.62
1.06
Employee Cost
8.55
7.29
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
52.07
49.15
Total Expenditure (Excl Depreciation)
343.38
439.00
Operating Profit (PBDIT) excl Other Income
76.48
76.67
Other Income
4.41
1.75
Operating Profit (PBDIT)
80.89
78.42
Interest
2.43
2.99
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
78.46
75.43
Depreciation
5.84
6.44
Profit Before Tax
72.62
68.99
Tax
18.50
17.89
Provisions and contingencies
0.00
0.00
Profit After Tax
54.12
51.11
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
54.12
51.11
Share in Profit of Associates
3.29
2.89
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
57.41
54.00
Equity Capital
24.72
4.94
Face Value
10.0
10.0
Reserves
175.61
135.97
Earnings per share (EPS)
23.22
109.31
Diluted Earnings per share
23.22
21.84
Operating Profit Margin (Excl OI)
18.22%
14.87%
Gross Profit Margin
18.69%
14.63%
PAT Margin
13.67%
10.47%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -18.58% vs 28.25% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 5.89% vs 85.85% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -0.25% vs 59.86% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -18.73% vs -21.11% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Vraj Iron With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
419.86
1,05,378.33
-1,04,958.47
-99.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
419.86
1,05,378.33
-1,04,958.47
-99.60%
Raw Material Cost
281.67
57,709.28
-57,427.61
-99.51%
Purchase of Finished goods
2.71
0.00
2.71
(Increase) / Decrease In Stocks
-1.62
-3,354.77
3,353.15
99.95%
Employee Cost
8.55
11,765.72
-11,757.17
-99.93%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
52.07
28,108.81
-28,056.74
-99.81%
Total Expenditure (Excl Depreciation)
343.38
94,229.04
-93,885.66
-99.64%
Operating Profit (PBDIT) excl Other Income
76.48
11,149.29
-11,072.81
-99.31%
Other Income
4.41
1,066.96
-1,062.55
-99.59%
Operating Profit (PBDIT)
80.89
12,216.25
-12,135.36
-99.34%
Interest
2.43
2,473.86
-2,471.43
-99.90%
Exceptional Items
0.00
-840.84
840.84
100.00%
Gross Profit (PBDT)
78.46
8,901.55
-8,823.09
-99.12%
Depreciation
5.84
5,278.37
-5,272.53
-99.89%
Profit Before Tax
72.62
3,623.18
-3,550.56
-98.00%
Tax
18.50
995.14
-976.64
-98.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
54.12
2,628.04
-2,573.92
-97.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
54.12
2,628.04
-2,573.92
-97.94%
Share in Profit of Associates
3.29
438.63
-435.34
-99.25%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.41
3,066.67
-3,009.26
-98.13%
Equity Capital
24.72
4,130.53
-4,105.81
-99.40%
Face Value
10.00
10.00
0.00
Reserves
175.61
52,970.69
-52,795.08
-99.67%
Earnings per share (EPS)
23.22
7.42
15.80
212.94%
Diluted Earnings per share
23.22
7.42
15.80
212.94%
Operating Profit Margin (Excl OI)
18.22%
10.58%
0.00
7.64%
Gross Profit Margin
18.69%
8.45%
0.00
10.24%
PAT Margin
13.67%
2.91%
0.00
10.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 419.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.58% vs 28.25% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit 54.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.89% vs 85.85% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.25% vs 59.86% in Mar 2023

Annual - Interest
Interest 2.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.73% vs -21.11% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.22%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023