down arrow

Vraj Iron

  • Market Cap: Micro Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE0S2V01010
  • NSEID: VRAJ
  • BSEID: 544204
INR
160.55
1.65 (1.04%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 25.03 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Net Sales
322.03
301.32
Other Operating Income
0.00
0.00
Total Operating income
322.03
301.32
Raw Material Cost
230.44
205.50
Purchase of Finished goods
0.79
2.72
(Increase) / Decrease In Stocks
-3.84
-9.88
Employee Cost
7.64
5.83
Power Cost
0.00
0.00
Manufacturing Expenses
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
41.15
38.60
Total Expenditure (Excl Depreciation)
276.17
242.77
Operating Profit (PBDIT) excl Other Income
45.86
58.55
Other Income
2.76
3.49
Operating Profit (PBDIT)
48.62
62.04
Interest
1.23
1.95
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
47.39
60.09
Depreciation
4.26
4.38
Profit Before Tax
43.87
57.01
Tax
11.19
14.20
Provisions and contingencies
0.00
0.00
Profit After Tax
31.93
41.51
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
31.93
41.51
Share in Profit of Associates
2.14
3.07
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
34.07
44.58
Equity Capital
32.98
24.72
Face Value
10.0
10.0
Reserves
0.00
0.00
Diluted Earnings per share
2.72
3.46
Operating Profit Margin (Excl OI)
14.24%
19.43%
Gross Profit Margin
14.72%
19.94%
PAT Margin
9.92%
13.78%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 6.87%

stock-summary

Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -23.05%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -21.67%

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -36.92%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Vraj Iron With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
322.03
73,162.92
-72,840.89
-99.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
322.03
73,162.92
-72,840.89
-99.56%
Raw Material Cost
230.44
37,778.09
-37,547.65
-99.39%
Purchase of Finished goods
0.79
259.69
-258.90
-99.70%
(Increase) / Decrease In Stocks
-3.84
-1,701.07
1,697.23
99.77%
Employee Cost
7.64
8,384.15
-8,376.51
-99.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
41.15
21,279.71
-21,238.56
-99.81%
Total Expenditure (Excl Depreciation)
276.17
66,000.57
-65,724.40
-99.58%
Operating Profit (PBDIT) excl Other Income
45.86
7,162.35
-7,116.49
-99.36%
Other Income
2.76
577.49
-574.73
-99.52%
Operating Profit (PBDIT)
48.62
7,739.84
-7,691.22
-99.37%
Interest
1.23
2,128.73
-2,127.50
-99.94%
Exceptional Items
0.00
-283.23
283.23
100.00%
Gross Profit (PBDT)
47.39
5,327.88
-5,280.49
-99.11%
Depreciation
4.26
4,126.84
-4,122.58
-99.90%
Profit Before Tax
43.87
1,332.44
-1,288.57
-96.71%
Tax
11.19
473.50
-462.31
-97.64%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
31.93
727.54
-695.61
-95.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
31.93
727.54
-695.61
-95.61%
Share in Profit of Associates
2.14
393.28
-391.14
-99.46%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.07
1,120.82
-1,086.75
-96.96%
Equity Capital
32.98
4,130.53
-4,097.55
-99.20%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
14.72%
7.28%
0.00
7.44%
PAT Margin
9.92%
0.99%
0.00
8.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 322.03 Cr
in Dec 2024

Figures in Rs Cr
Nine Monthly - Standalone Net Profit
Standalone Net Profit 31.94 Cr
in Dec 2024

Figures in Rs Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.86 Cr
in Dec 2024

Figures in Rs Cr
Nine Monthly - Interest
Interest 1.23 Cr
in Dec 2024

Figures in Rs Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.24%
in Dec 2024

Figures in Rs %