Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Net Sales
11,397.61
6,750.87
Other Operating Income
0.00
0.00
Total Operating income
11,397.61
6,750.87
Raw Material Cost
8,356.49
5,897.32
Purchase of Finished goods
965.31
260.67
(Increase) / Decrease In Stocks
-561.99
-1,006.90
Employee Cost
177.15
123.79
Power Cost
0.00
0.00
Manufacturing Expenses
508.09
330.52
Selling and Distribution Expenses
378.13
310.84
Other Expenses
0.01
-0.01
Total Expenditure (Excl Depreciation)
9,823.19
5,916.23
Operating Profit (PBDIT) excl Other Income
1,574.42
834.64
Other Income
235.15
109.49
Operating Profit (PBDIT)
1,809.57
944.13
Interest
139.91
82.27
Exceptional Items
341.34
-20.58
Gross Profit (PBDT)
2,011.00
841.28
Depreciation
276.81
164.13
Profit Before Tax
1,734.20
677.15
Tax
459.82
176.87
Provisions and contingencies
0.00
0.00
Profit After Tax
1,274.38
500.28
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
1,274.38
500.28
Share in Profit of Associates
0.00
0.00
Minority Interest
-37.20
-17.52
Other related items
0.00
0.00
Consolidated Net Profit
1,237.18
482.76
Equity Capital
262.96
243.37
Face Value
10.0
10.0
Reserves
3,824.85
1,595.04
Earnings per share (EPS)
47.05
19.84
Diluted Earnings per share
47.86
21.57
Operating Profit Margin (Excl OI)
13.81%
12.36%
Gross Profit Margin
17.64%
12.46%
PAT Margin
11.18%
7.41%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 64.06%
Standalone Net Profit
YoY Growth in year ended Mar 2024 is 149.54%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 80.64%
Interest
YoY Growth in year ended Mar 2024 is 73.39%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Waaree Energies With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
11,397.61
6,529.09
4,868.52
74.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,397.61
6,529.09
4,868.52
74.57%
Raw Material Cost
8,356.49
4,018.65
4,337.84
107.94%
Purchase of Finished goods
965.31
0.00
965.31
(Increase) / Decrease In Stocks
-561.99
-36.52
-525.47
-1,438.86%
Employee Cost
177.15
702.90
-525.75
-74.80%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
508.09
0.00
508.09
Selling and Distribution Expenses
378.13
0.00
378.13
Other Expenses
0.01
815.18
-815.17
-100.00%
Total Expenditure (Excl Depreciation)
9,823.19
5,500.21
4,322.98
78.60%
Operating Profit (PBDIT) excl Other Income
1,574.42
1,028.88
545.54
53.02%
Other Income
235.15
38.42
196.73
512.05%
Operating Profit (PBDIT)
1,809.57
1,067.30
742.27
69.55%
Interest
139.91
164.32
-24.41
-14.86%
Exceptional Items
341.34
-53.89
395.23
733.40%
Gross Profit (PBDT)
2,011.00
849.09
1,161.91
136.84%
Depreciation
276.81
189.60
87.21
46.00%
Profit Before Tax
1,734.20
659.49
1,074.71
162.96%
Tax
459.82
-0.86
460.68
53,567.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,274.38
660.35
614.03
92.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,274.38
660.35
614.03
92.99%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-37.20
0.00
-37.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,237.18
660.35
576.83
87.35%
Equity Capital
262.96
2,721.72
-2,458.76
-90.34%
Face Value
10.00
2.00
0.00
Reserves
3,824.85
1,198.59
2,626.26
219.11%
Earnings per share (EPS)
47.05
0.49
46.56
9,502.04%
Diluted Earnings per share
47.86
0.54
47.32
8,762.96%
Operating Profit Margin (Excl OI)
13.81%
15.84%
0.00
-2.03%
Gross Profit Margin
17.64%
13.07%
0.00
4.57%
PAT Margin
11.18%
10.16%
0.00
1.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 10,717.63 Cr
in Mar 2024Figures in Rs Cr
Annual - Standalone Net Profit
Standalone Net Profit 1,148.35 Cr
in Mar 2024Figures in Rs Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,374.24 Cr
in Mar 2024Figures in Rs Cr
Annual - Interest
Interest 133.23 Cr
in Mar 2024Figures in Rs Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.82%
in Mar 2024Figures in Rs %