down arrow

Waaree Energies

Not Rated
  • Market Cap: Large Cap
  • Industry: Renewable Energy
  • ISIN: INE377N01017
  • NSEID: WAAREEENER
  • BSEID: 544277
INR
2,175.25
28.5 (1.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.48 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'21
Mar'20
No of Months
12
12
12
12
Operating Income
11,397.00
6,750.00
1,952.00
1,995.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
11,397.00
6,750.00
1,952.00
1,995.00
Expenditure (Ex Depriciation)
Stock Adjustments
-561.00
-1,006.00
-73.00
-19.00
Raw Materials Consumed
9,321.00
6,157.00
1,684.00
1,649.00
Power & Fuel Cost
88.00
50.00
10.00
12.00
Employee Cost
177.00
123.00
48.00
54.00
Operating Expenses
489.00
411.00
137.00
133.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
120.00
67.00
24.00
26.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
110.00
57.00
19.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
9,823.00
5,916.00
1,867.00
1,903.00
Operating Profit (PBDIT) excl Other Income
1,574.00
834.00
84.00
92.00
Other Income
235.00
109.00
40.00
25.00
Operating Profit (PBDIT)
1,809.00
944.00
125.00
117.00
Interest
139.00
82.00
30.00
33.00
Profit before Depriciation and Tax
1,669.00
861.00
94.00
84.00
Depreciation
276.00
164.00
28.00
27.00
Profit Before Taxation & Exceptional Items
1,392.00
697.00
65.00
56.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
1,734.00
677.00
69.00
56.00
Provision for Tax
459.00
176.00
21.00
17.00
Profit After Tax
1,274.00
500.00
48.00
39.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
572.00
225.00
94.00
45.00
Profit Available for appropriations
1,809.00
707.00
143.00
87.00
Appropriations
1,809.00
707.00
143.00
87.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
48.05
21.82
2.50
2.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 68.83% vs NA in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 88.63% vs NA in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 70.06% vs NA in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 154.73% vs NA in Mar 2023

Compare Profit and Loss Results of Waaree Energies
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
11,397.00
6,529.00
4,868.00
74.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,397.00
6,529.00
4,868.00
74.56%
Expenditure (Ex Depriciation)
Stock Adjustments
-561.00
-36.00
-525.00
-1,458.33%
Raw Materials Consumed
9,321.00
4,018.00
5,303.00
131.98%
Power & Fuel Cost
88.00
58.00
30.00
51.72%
Employee Cost
177.00
702.00
-525.00
-74.79%
Operating Expenses
489.00
335.00
154.00
45.97%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
120.00
17.00
103.00
605.88%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
110.00
149.00
-39.00
-26.17%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,823.00
5,500.00
4,323.00
78.60%
Operating Profit (PBDIT) excl Other Income
1,574.00
1,028.00
546.00
53.11%
Other Income
235.00
38.00
197.00
518.42%
Operating Profit (PBDIT)
1,809.00
1,067.00
742.00
69.54%
Interest
139.00
164.00
-25.00
-15.24%
Profit before Depriciation and Tax
1,669.00
902.00
767.00
85.03%
Depreciation
276.00
189.00
87.00
46.03%
Profit Before Taxation & Exceptional Items
1,392.00
713.00
679.00
95.23%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,734.00
659.00
1,075.00
163.13%
Provision for Tax
459.00
0.00
459.00
0%
Profit After Tax
1,274.00
660.00
614.00
93.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
572.00
0.00
572.00
0%
Profit Available for appropriations
1,809.00
660.00
1,149.00
174.09%
Appropriations
1,809.00
0.00
1,809.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
48.05
0.5
47.55
9,510.00%
Profit And Loss - Net Sales
Net Sales 11,397.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 68.83% vs NA in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,574.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 88.63% vs NA in Mar 2023

Profit And Loss - Interest
Interest 139.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 70.06% vs NA in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,274.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 154.73% vs NA in Mar 2023