Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
8.57
8.57
7.49
7.49
7.49
6.39
Share Warrants & Outstandings
Total Reserve
214.48
184.69
145.53
124.56
24.62
16.11
Shareholder's Funds
223.05
193.26
153.02
132.05
32.11
22.50
Minority Interest
2.42
24.68
19.05
16.22
2.14
0.25
Long-Term Borrowings
0.79
0.91
0.84
1.02
1.46
2.14
Secured Loans
0.00
0.00
0.00
0.00
0.08
0.11
Unsecured Loans
0.79
0.91
0.84
1.02
1.39
2.03
Deferred Tax Assets / Liabilities
4.31
2.92
2.27
1.24
0.96
1.00
Other Long Term Liabilities
0.000199999999999534
0.1326
0.00170000000000003
0.0293147999999999
0.000196499999999822
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
5.10
3.96
3.11
2.28
2.42
3.14
Current Liabilities
Trade Payables
3.95
3.37
3.54
2.95
3.39
3.91
Other Current Liabilities
2.69
1.22
1.70
0.37
0.35
0.20
Short Term Borrowings
0.06
1.12
1.69
0.99
2.06
4.05
Short Term Provisions
10.83
8.48
9.97
38.67
2.36
2.27
Total Current Liabilities
17.53
14.18
16.90
42.96
8.16
10.44
Total Liabilities
248.10
214.06
192.09
193.52
44.83
36.34
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
14.11
14.08
11.99
10.51
8.76
8.32
Less: Accumulated Depreciation
6.71
6.29
5.38
5.51
4.89
4.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7.40
7.79
6.61
5.00
3.87
3.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.09
0.11
0.13
0.20
0.10
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
117.31
91.71
92.64
58.81
1.20
0.00
Long Term Loans & Advances
0.00
0.23
0.28
0.28
0.23
0.14
Other Non Current Assets
0.00
0.00
10.91
10.91
0.00
0.00
Total Non-Current Assets
124.71
99.82
110.55
75.14
5.50
4.21
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.43
8.04
7.43
4.87
4.07
4.99
Sundry Debtors
36.25
33.94
29.98
34.79
19.93
18.48
Cash and Bank
62.15
59.21
28.89
35.08
9.38
3.37
Other Current Assets
16.44
12.96
3.71
4.56
4.08
0.00
Short Term Loans and Advances
0.13
0.09
11.53
39.08
1.87
5.28
Total Current Assets
123.39
114.24
81.54
118.38
39.33
32.13
Net Current Assets (Including Current Investments)
105.86
100.05
64.64
75.42
31.18
21.69
Total Current Assets Excluding Current Investments
123.39
114.24
81.54
118.38
39.33
32.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
248.10
214.06
192.09
193.52
44.83
36.34
Contingent Liabilities
193.31
613.26
4.74
5.09
0.42
0.75
Total Debt
0.85
2.03
2.53
2.00
3.52
6.19
Book Value per share (adjusted)
0
225.6
204.26
176.27
42.87
35.21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -58.13% vs -19.76% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -100.00% vs 0.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -6.09% vs 17.26% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 27.91% vs -1.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 8.01% vs 40.10% in Mar 2023
Compare Balance Sheet Results of 3B Blackbio
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.57
109.79
-101.22
-92.19%
Share Warrants & Outstandings
Total Reserve
214.48
2,558.74
-2,344.26
-91.62%
Shareholder's Funds
223.05
2,761.02
-2,537.97
-91.92%
Minority Interest
2.42
169.63
-167.21
-98.57%
Long-Term Borrowings
0.79
198.05
-197.26
-99.60%
Secured Loans
0.00
192.22
-192.22
-100.00%
Unsecured Loans
0.79
5.83
-5.04
-86.45%
Deferred Tax Assets / Liabilities
4.31
116.39
-112.08
-96.30%
Other Long Term Liabilities
0.00
39.88
-39.88
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.49
-1.49
-100.00%
Total Non-Current Liabilities
5.10
355.80
-350.70
-98.57%
Current Liabilities
Trade Payables
3.95
415.19
-411.24
-99.05%
Other Current Liabilities
2.69
70.99
-68.30
-96.21%
Short Term Borrowings
0.06
821.60
-821.54
-99.99%
Short Term Provisions
10.83
7.43
3.40
45.76%
Total Current Liabilities
17.53
1,315.21
-1,297.68
-98.67%
Total Liabilities
248.10
4,601.66
-4,353.56
-94.61%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
14.11
1,882.95
-1,868.84
-99.25%
Less: Accumulated Depreciation
6.71
480.54
-473.83
-98.60%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7.40
1,402.41
-1,395.01
-99.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
609.35
-609.35
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
117.31
1.45
115.86
7,990.34%
Long Term Loans & Advances
0.00
262.15
-262.15
-100.00%
Other Non Current Assets
0.00
0.69
-0.69
-100.00%
Total Non-Current Assets
124.71
2,375.05
-2,250.34
-94.75%
Current Assets Loans & Advances
Current Investments
0.00
65.17
-65.17
-100.00%
Inventories
8.43
1,055.32
-1,046.89
-99.20%
Sundry Debtors
36.25
579.39
-543.14
-93.74%
Cash and Bank
62.15
289.26
-227.11
-78.51%
Other Current Assets
16.44
40.32
-23.88
-59.23%
Short Term Loans and Advances
0.13
197.16
-197.03
-99.93%
Total Current Assets
123.39
2,226.62
-2,103.23
-94.46%
Net Current Assets (Including Current Investments)
105.86
911.41
-805.55
-88.39%
Total Current Assets Excluding Current Investments
123.39
2,161.45
-2,038.06
-94.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
248.10
4,601.66
-4,353.56
-94.61%
Contingent Liabilities
193.31
0.00
193.31
0.00%
Total Debt
0.85
1,019.65
-1,018.80
-99.92%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 0.85 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -58.13% vs -19.76% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -100.00% vs 0.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 7.40 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -6.09% vs 17.26% in Mar 2023
Annual - Investments
Investments 117.31 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 27.91% vs -1.00% in Mar 2023
Annual - Current Assets
Current Assets 123.39 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 8.01% vs 40.10% in Mar 2023