Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
73.97
51.13
43.73
62.25
207.86
22.13
17.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
73.97
51.13
43.73
62.25
207.86
22.13
17.16
Raw Material Cost
18.79
15.33
13.43
23.31
43.14
10.68
8.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.80
0.33
-0.43
-0.41
0.56
-0.56
0.11
Employee Cost
5.42
4.89
3.50
2.64
3.71
2.35
1.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
0.00
0.00
1.54
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
8.37
7.48
5.55
5.52
19.14
2.72
0.66
Total Expenditure (Excl Depreciation)
31.78
28.03
22.04
31.06
66.55
15.19
12.28
Operating Profit (PBDIT) excl Other Income
42.19
23.10
21.69
31.19
141.31
6.94
4.88
Other Income
10.14
8.34
6.07
5.03
1.71
0.62
0.80
Operating Profit (PBDIT)
52.33
31.44
27.76
36.22
143.02
7.56
5.68
Interest
0.06
0.08
0.15
0.13
0.18
0.18
0.27
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
52.27
31.36
27.61
36.09
142.84
7.38
5.41
Depreciation
0.81
0.75
0.66
0.50
0.50
0.45
0.43
Profit Before Tax
51.46
30.60
26.95
35.59
142.32
6.93
4.97
Tax
11.80
7.30
6.20
8.21
35.72
1.52
0.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.66
23.31
20.74
27.37
106.60
5.41
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.66
23.31
20.74
27.37
106.60
5.41
4.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.30
0.14
0.97
-1.71
-10.34
-0.18
-0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.17
23.86
19.74
24.05
91.42
4.78
3.82
Equity Capital
8.57
8.57
8.57
7.51
7.51
7.51
6.41
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
216.91
188.42
144.47
124.56
16.36
7.28
7.28
Diluted Earnings per share
15.75
9.94
9.0
8.74
26.2
2.31
2.48
Operating Profit Margin (Excl OI)
57.04%
45.18%
49.6%
50.1%
67.98%
31.36%
28.42%
Gross Profit Margin
70.66%
61.33%
63.14%
57.98%
68.72%
33.35%
31.5%
PAT Margin
53.62%
45.59%
47.43%
43.97%
51.28%
24.45%
23.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 44.67% vs 16.92% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 64.17% vs 20.87% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 82.64% vs 6.50% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -25.00% vs -46.67% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of 3B Blackbio With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
73.97
938.30
-864.33
-92.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
73.97
938.30
-864.33
-92.12%
Raw Material Cost
18.79
653.95
-635.16
-97.13%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.80
-286.97
286.17
99.72%
Employee Cost
5.42
55.20
-49.78
-90.18%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8.37
258.22
-249.85
-96.76%
Total Expenditure (Excl Depreciation)
31.78
680.40
-648.62
-95.33%
Operating Profit (PBDIT) excl Other Income
42.19
257.90
-215.71
-83.64%
Other Income
10.14
4.45
5.69
127.87%
Operating Profit (PBDIT)
52.33
262.35
-210.02
-80.05%
Interest
0.06
81.00
-80.94
-99.93%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
52.27
181.35
-129.08
-71.18%
Depreciation
0.81
71.62
-70.81
-98.87%
Profit Before Tax
51.46
109.74
-58.28
-53.11%
Tax
11.80
12.69
-0.89
-7.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
39.66
97.04
-57.38
-59.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
39.66
97.04
-57.38
-59.13%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.30
3.77
-4.07
-107.96%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.17
48.78
-9.61
-19.70%
Equity Capital
8.57
109.93
-101.36
-92.20%
Face Value
10.00
10.00
0.00
Reserves
216.91
0.00
216.91
Gross Profit Margin
70.66%
19.33%
0.00
51.33%
PAT Margin
53.62%
10.34%
0.00
43.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 73.97 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 44.67% vs 16.92% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 39.17 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 64.17% vs 20.87% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.19 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 82.64% vs 6.50% in Dec 2023
Nine Monthly - Interest
Interest 0.06 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -25.00% vs -46.67% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.04%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023