down arrow

ADF Foods

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE982B01027
  • NSEID: ADFFOODS
  • BSEID: 519183
INR
224.60
4.9 (2.23%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 48.0 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
22.35
22.35
21.34
20.40
20.40
20.40
Share Warrants & Outstandings
Total Reserve
418.79
396.89
312.52
235.47
184.02
151.42
Shareholder's Funds
441.14
419.25
342.97
273.52
204.42
171.82
Minority Interest
0.88
2.37
2.62
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
10.74
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
10.74
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.77
4.97
5.32
4.19
-0.51
-1.64
Other Long Term Liabilities
48.7038
49.5505
49.4698
0.0580999999999997
0.615399999999999
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.51
1.20
0.92
0.79
0.79
1.20
Total Non-Current Liabilities
54.98
55.72
66.45
5.04
0.90
-0.43
Current Liabilities
Trade Payables
23.93
22.41
31.60
34.85
21.26
13.83
Other Current Liabilities
28.45
20.42
19.30
10.12
14.47
7.93
Short Term Borrowings
0.00
0.00
4.80
0.00
23.16
0.00
Short Term Provisions
0.19
0.15
0.13
0.13
0.10
0.51
Total Current Liabilities
52.57
42.97
55.83
45.09
58.99
22.27
Total Liabilities
549.57
520.32
467.86
323.64
264.32
193.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
257.24
234.23
206.06
114.57
109.00
93.93
Less: Accumulated Depreciation
74.91
59.32
45.86
37.34
31.80
24.95
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
182.33
174.91
160.20
77.23
77.20
68.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.11
6.72
0.14
0.35
2.38
1.48
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
11.26
9.26
7.98
7.09
6.92
7.81
Other Non Current Assets
0.38
0.11
0.13
0.26
0.35
0.50
Total Non-Current Assets
199.07
191.00
168.44
84.92
86.85
78.77
Current Assets Loans & Advances
Current Investments
76.73
79.99
39.27
16.63
18.03
0.00
Inventories
53.02
63.12
76.21
72.94
54.65
34.55
Sundry Debtors
108.46
94.26
70.95
64.92
53.19
43.91
Cash and Bank
67.78
63.49
77.60
64.70
36.71
18.41
Other Current Assets
31.08
17.12
27.79
11.05
8.12
9.63
Short Term Loans and Advances
13.99
11.34
7.60
8.48
6.77
8.38
Total Current Assets
350.50
329.32
299.42
238.72
177.47
114.89
Net Current Assets (Including Current Investments)
297.93
286.35
243.59
193.63
118.48
92.62
Total Current Assets Excluding Current Investments
273.77
249.33
260.15
222.09
159.44
114.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
549.57
520.32
467.86
323.64
264.32
193.66
Contingent Liabilities
11.27
9.67
8.95
8.96
8.78
8.83
Total Debt
0.00
0.00
15.54
0.00
23.16
0.00
Book Value per share (adjusted)
39.47
37.514
156.42
25.084
20.04
84.22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -1.72% vs 0.16% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 3.20% vs 13.29% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 6.43% vs 9.99% in Mar 2023

Compare Balance Sheet Results of ADF Foods
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
22.35
102.28
-79.93
-78.15%
Share Warrants & Outstandings
Total Reserve
418.79
12,459.40
-12,040.61
-96.64%
Shareholder's Funds
441.14
12,598.57
-12,157.43
-96.50%
Minority Interest
0.88
0.00
0.88
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
4.77
-280.36
285.13
101.70%
Other Long Term Liabilities
48.70
36.54
12.16
33.28%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.51
166.63
-165.12
-99.09%
Total Non-Current Liabilities
54.98
-77.19
132.17
171.23%
Current Liabilities
Trade Payables
23.93
1,675.48
-1,651.55
-98.57%
Other Current Liabilities
28.45
669.25
-640.80
-95.75%
Short Term Borrowings
0.00
3,154.64
-3,154.64
-100.00%
Short Term Provisions
0.19
90.97
-90.78
-99.79%
Total Current Liabilities
52.57
5,590.34
-5,537.77
-99.06%
Total Liabilities
549.57
18,111.72
-17,562.15
-96.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
257.24
12,993.59
-12,736.35
-98.02%
Less: Accumulated Depreciation
74.91
2,729.05
-2,654.14
-97.26%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
182.33
10,264.54
-10,082.21
-98.22%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.11
78.15
-73.04
-93.46%
Intangible assets under development
0.00
5.21
-5.21
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1,798.06
-1,798.06
-100.00%
Long Term Loans & Advances
11.26
238.90
-227.64
-95.29%
Other Non Current Assets
0.38
8.25
-7.87
-95.39%
Total Non-Current Assets
199.07
12,558.23
-12,359.16
-98.41%
Current Assets Loans & Advances
Current Investments
76.73
1,716.19
-1,639.46
-95.53%
Inventories
53.02
1,270.92
-1,217.90
-95.83%
Sundry Debtors
108.46
1,535.37
-1,426.91
-92.94%
Cash and Bank
67.78
546.94
-479.16
-87.61%
Other Current Assets
31.08
70.55
-39.47
-55.95%
Short Term Loans and Advances
13.99
413.52
-399.53
-96.62%
Total Current Assets
350.50
5,553.49
-5,202.99
-93.69%
Net Current Assets (Including Current Investments)
297.93
-36.85
334.78
908.49%
Total Current Assets Excluding Current Investments
273.77
3,837.30
-3,563.53
-92.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
549.57
18,111.72
-17,562.15
-96.97%
Contingent Liabilities
11.27
464.73
-453.46
-97.57%
Total Debt
0.00
3,154.64
-3,154.64
-100.00%
Book Value per share (adjusted)
39.47
123.18
-83.71
-67.96%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 48.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.72% vs 0.16% in Mar 2023

Annual - Fixed Assets
Fixed Assets 187.44 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.20% vs 13.29% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 350.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.43% vs 9.99% in Mar 2023