down arrow

Advik Capital

  • Market Cap: Micro Cap
  • Industry: Electric Equipment
  • ISIN: INE178T01024
  • NSEID:
  • BSEID: 539773
INR
1.78
0.05 (2.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.42 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
42.82
22.02
4.59
4.59
6.09
6.09
Share Warrants & Outstandings
Total Reserve
69.82
36.58
6.17
5.78
5.70
5.57
Shareholder's Funds
112.63
58.60
10.76
10.37
11.78
11.66
Minority Interest
1.07
1.18
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.48
-3.13
-0.01
-0.03
-0.03
-0.03
Other Long Term Liabilities
1.942
1.1294
0.0629
0.0683
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.78
2.88
0.06
0.00
0.00
0.00
Total Non-Current Liabilities
0.58
-1.17
1.32
1.21
2.42
0.96
Current Liabilities
Trade Payables
0.13
2.80
0.54
1.02
1.18
0.35
Other Current Liabilities
3.41
2.48
1.40
0.46
0.00
0.00
Short Term Borrowings
78.67
75.13
4.69
2.83
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
98.27
87.98
6.05
4.04
3.82
1.52
Total Liabilities
200.70
139.43
16.68
14.32
15.57
13.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5.17
3.77
3.74
3.72
0.00
3.76
Less: Accumulated Depreciation
2.52
2.00
1.76
1.52
0.00
1.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2.65
1.77
1.98
2.20
2.31
2.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
13.43
14.33
0.00
0.00
1.48
1.48
Long Term Loans & Advances
165.71
112.21
7.29
6.05
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
6.79
4.03
4.43
4.01
3.80
3.24
Current Assets Loans & Advances
Current Investments
13.43
14.33
0.00
0.00
0.00
0.00
Inventories
14.28
3.50
3.60
2.54
2.61
1.77
Sundry Debtors
0.05
3.40
1.02
2.37
2.13
0.83
Cash and Bank
1.09
1.44
0.27
0.11
0.09
0.03
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
3.41
2.48
1.40
0.46
6.01
0.00
Total Current Assets
17.98
21.65
2.69
2.93
11.78
9.40
Net Current Assets (Including Current Investments)
-80.29
-66.33
-3.36
-1.11
10.41
8.87
Total Current Assets Excluding Current Investments
4.56
7.32
2.69
2.93
11.78
9.40
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
200.70
139.43
16.68
14.32
15.57
13.15
Contingent Liabilities
1.43
1.43
1.43
0.00
0.00
0.00
Total Debt
78.67
75.13
4.69
2.83
0.00
0.00
Book Value per share (adjusted)
0
2.58400442972188
2.35
1.88090383254962
16.0993904517975
1.59826854241239
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 7.32% vs 1,180.73% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 71.68% vs 1,783.33% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 49.72% vs -10.61% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is -6.28% vs 0.00% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -16.95% vs 704.83% in Mar 2023

Compare Balance Sheet Results of Advik Capital
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
42.82
0
42.82
0.00%
Share Warrants & Outstandings
Total Reserve
69.82
0
69.82
0.00%
Shareholder's Funds
112.63
0
112.63
0.00%
Minority Interest
1.07
0
1.07
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.48
0
-3.48
0.00%
Other Long Term Liabilities
1.94
0
1.94
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
4.78
0
4.78
0.00%
Total Non-Current Liabilities
0.58
0
0.58
0.00%
Current Liabilities
Trade Payables
0.13
0
0.13
0.00%
Other Current Liabilities
3.41
0
3.41
0.00%
Short Term Borrowings
78.67
0
78.67
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
98.27
0
98.27
0.00%
Total Liabilities
200.70
0
200.70
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
5.17
0
5.17
0.00%
Less: Accumulated Depreciation
2.52
0
2.52
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
2.65
0
2.65
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
13.43
0
13.43
0.00%
Long Term Loans & Advances
165.71
0
165.71
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
6.79
0
6.79
0.00%
Current Assets Loans & Advances
Current Investments
13.43
0
13.43
0.00%
Inventories
14.28
0
14.28
0.00%
Sundry Debtors
0.05
0
0.05
0.00%
Cash and Bank
1.09
0
1.09
0.00%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
3.41
0
3.41
0.00%
Total Current Assets
17.98
0
17.98
0.00%
Net Current Assets (Including Current Investments)
-80.29
0
-80.29
0.00%
Total Current Assets Excluding Current Investments
4.56
0
4.56
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
200.70
0
200.70
0.00%
Contingent Liabilities
1.43
0
1.43
0.00%
Total Debt
78.67
0
78.67
0.00%
Book Value per share (adjusted)
0.00
0
0.00
0.00%
Annual - Borrowings
Borrowings 82.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.32% vs 1,180.73% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.94 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 71.68% vs 1,783.33% in Mar 2023

Annual - Fixed Assets
Fixed Assets 2.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.72% vs -10.61% in Mar 2023

Annual - Investments
Investments 13.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.28% vs 0.00% in Mar 2023

Annual - Current Assets
Current Assets 17.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.95% vs 704.83% in Mar 2023