Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'17
Mar'16
Mar'15
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
39.64
5.00
5.00
5.00
Share Warrants & Outstandings
Total Reserve
469.85
31.89
23.98
18.97
Shareholder's Funds
574.05
36.89
28.98
23.97
Minority Interest
94.03
33.73
26.00
21.06
Long-Term Borrowings
1.73
11.55
13.79
17.49
Secured Loans
0.00
10.91
13.30
17.22
Unsecured Loans
1.73
0.64
0.49
0.27
Deferred Tax Assets / Liabilities
-27.86
1.99
1.52
0.88
Other Long Term Liabilities
94.2274
0.3624661
0.2424611
0.2222707
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
5.85
0.00
0.00
0.00
Total Non-Current Liabilities
73.95
13.90
15.56
18.59
Current Liabilities
Trade Payables
166.93
19.11
8.81
9.14
Other Current Liabilities
88.09
11.41
10.40
10.47
Short Term Borrowings
61.49
6.13
16.22
23.30
Short Term Provisions
7.91
0.00
0.00
0.00
Total Current Liabilities
324.42
36.64
35.43
42.92
Total Liabilities
972.41
121.16
105.96
106.55
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
708.33
74.03
65.22
53.17
Less: Accumulated Depreciation
220.48
24.54
19.93
15.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
487.85
49.49
45.28
37.26
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
8.42
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
51.58
0.30
0.30
0.30
Long Term Loans & Advances
44.48
1.75
11.25
11.08
Other Non Current Assets
0.15
0.00
0.00
0.00
Total Non-Current Assets
601.43
51.54
56.83
48.64
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
198.71
22.68
13.72
24.90
Sundry Debtors
79.55
34.21
29.51
19.72
Cash and Bank
56.01
1.31
1.95
2.94
Other Current Assets
9.57
0.20
0.19
0.09
Short Term Loans and Advances
27.14
11.21
3.76
10.24
Total Current Assets
370.98
69.62
49.13
57.90
Net Current Assets (Including Current Investments)
46.56
32.98
13.70
14.99
Total Current Assets Excluding Current Investments
370.98
69.62
49.13
57.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
972.41
121.16
105.96
106.55
Contingent Liabilities
56.34
34.22
21.49
17.31
Total Debt
68.76
17.68
30.01
40.79
Book Value per share (adjusted)
129.39
24.6030873024603
57.99
47.98
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Apollo Pipes
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
39.64
22.69
16.95
74.70%
Share Warrants & Outstandings
Total Reserve
469.85
2,530.06
-2,060.21
-81.43%
Shareholder's Funds
574.05
2,552.75
-1,978.70
-77.51%
Minority Interest
94.03
63.53
30.50
48.01%
Long-Term Borrowings
1.73
165.39
-163.66
-98.95%
Secured Loans
0.00
165.39
-165.39
-100.00%
Unsecured Loans
1.73
0.00
1.73
0.00%
Deferred Tax Assets / Liabilities
-27.86
112.73
-140.59
-124.71%
Other Long Term Liabilities
94.23
73.86
20.37
27.58%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.85
0.00
5.85
0.00%
Total Non-Current Liabilities
73.95
351.98
-278.03
-78.99%
Current Liabilities
Trade Payables
166.93
443.96
-277.03
-62.40%
Other Current Liabilities
88.09
105.87
-17.78
-16.79%
Short Term Borrowings
61.49
579.22
-517.73
-89.38%
Short Term Provisions
7.91
16.68
-8.77
-52.58%
Total Current Liabilities
324.42
1,145.73
-821.31
-71.68%
Total Liabilities
972.41
4,113.99
-3,141.58
-76.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
708.33
2,988.75
-2,280.42
-76.30%
Less: Accumulated Depreciation
220.48
1,701.95
-1,481.47
-87.05%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
487.85
1,286.80
-798.95
-62.09%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.42
41.18
-32.76
-79.55%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
51.58
1.50
50.08
3,338.67%
Long Term Loans & Advances
44.48
28.94
15.54
53.70%
Other Non Current Assets
0.15
99.79
-99.64
-99.85%
Total Non-Current Assets
601.43
1,539.74
-938.31
-60.94%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
198.71
1,050.32
-851.61
-81.08%
Sundry Debtors
79.55
1,082.09
-1,002.54
-92.65%
Cash and Bank
56.01
153.47
-97.46
-63.50%
Other Current Assets
9.57
15.09
-5.52
-36.58%
Short Term Loans and Advances
27.14
273.28
-246.14
-90.07%
Total Current Assets
370.98
2,574.25
-2,203.27
-85.59%
Net Current Assets (Including Current Investments)
46.56
1,428.52
-1,381.96
-96.74%
Total Current Assets Excluding Current Investments
370.98
2,574.25
-2,203.27
-85.59%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
972.41
4,113.99
-3,141.58
-76.36%
Contingent Liabilities
56.34
27.20
29.14
107.13%
Total Debt
68.76
744.61
-675.85
-90.77%
Book Value per share (adjusted)
129.39
0.00
129.39
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period