Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
23.04
23.02
22.97
22.91
22.75
20.48
Share Warrants & Outstandings
Total Reserve
1,391.16
1,865.46
1,696.59
1,543.38
1,325.50
1,035.37
Shareholder's Funds
1,441.22
1,907.22
1,731.55
1,578.23
1,348.25
1,055.93
Minority Interest
0.00
0.00
-26.34
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
11.83
25.55
79.91
212.62
Secured Loans
0.00
0.00
0.00
0.97
0.00
0.00
Unsecured Loans
0.00
0.00
11.83
24.58
79.91
212.62
Deferred Tax Assets / Liabilities
-5.30
5.40
-81.44
-52.49
-45.10
-57.55
Other Long Term Liabilities
172.7758
71.8287
30.6952
31.9865
155.0353
75.4538
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
61.60
65.71
86.24
90.45
22.93
16.99
Total Non-Current Liabilities
229.07
142.94
47.33
95.50
212.78
247.51
Current Liabilities
Trade Payables
1,841.72
1,796.03
1,235.47
960.15
909.87
1,104.08
Other Current Liabilities
250.32
1,084.96
801.31
1,034.11
1,301.25
1,251.42
Short Term Borrowings
0.00
0.17
33.08
445.08
662.44
1,372.70
Short Term Provisions
65.52
61.42
87.74
102.17
87.50
89.78
Total Current Liabilities
2,157.56
2,942.58
2,157.59
2,541.50
2,961.07
3,817.98
Total Liabilities
3,827.86
4,992.73
3,910.14
4,215.23
4,522.10
5,121.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
815.27
760.03
795.69
563.72
527.56
531.84
Less: Accumulated Depreciation
257.47
239.43
241.32
212.88
172.34
131.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
557.79
520.60
554.37
343.79
348.17
392.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
61.84
40.59
28.20
10.02
9.39
7.06
Intangible assets under development
1.62
1.31
15.47
7.82
1.57
2.39
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
140.75
135.48
135.67
130.71
12.88
10.77
Long Term Loans & Advances
196.71
209.91
175.70
214.68
182.06
132.32
Other Non Current Assets
34.81
83.02
321.10
477.19
548.55
585.59
Total Non-Current Assets
1,215.74
1,110.38
1,299.06
1,245.45
1,223.09
1,130.91
Current Assets Loans & Advances
Current Investments
30.05
40.78
0.00
0.00
0.00
0.00
Inventories
756.64
975.60
997.88
986.40
698.87
830.25
Sundry Debtors
1,163.17
1,111.30
1,139.51
1,512.16
2,048.99
2,624.20
Cash and Bank
274.69
370.23
142.54
61.62
104.73
16.39
Other Current Assets
241.31
1,229.32
166.03
172.05
200.09
259.07
Short Term Loans and Advances
146.26
155.12
165.12
237.55
246.34
260.61
Total Current Assets
2,612.12
3,882.35
2,611.08
2,969.78
3,299.01
3,990.51
Net Current Assets (Including Current Investments)
454.55
939.77
453.49
428.28
337.94
172.53
Total Current Assets Excluding Current Investments
2,582.07
3,841.56
2,611.08
2,969.78
3,299.01
3,990.51
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,827.86
4,992.73
3,910.14
4,215.23
4,522.10
5,121.42
Contingent Liabilities
106.01
87.23
125.61
304.58
351.01
291.37
Total Debt
0.00
0.17
44.91
508.86
985.23
1,589.98
Book Value per share (adjusted)
125.11
146.965196187098
133.663190749805
122.17246730215
105.085346929727
89.1985881864424
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -100.00% vs -99.62% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 140.54% vs 133.97% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 10.41% vs -3.67% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 3.89% vs -0.14% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -32.72% vs 48.69% in Mar 2023
Compare Balance Sheet Results of Bajaj Electrical
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.04
27.64
-4.60
-16.64%
Share Warrants & Outstandings
Total Reserve
1,391.16
620.79
770.37
124.10%
Shareholder's Funds
1,441.22
648.43
792.79
122.26%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
24.91
-24.91
-100.00%
Secured Loans
0.00
24.91
-24.91
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-5.30
0.74
-6.04
-816.22%
Other Long Term Liabilities
172.78
291.09
-118.31
-40.64%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
61.60
4.91
56.69
1,154.58%
Total Non-Current Liabilities
229.07
321.65
-92.58
-28.78%
Current Liabilities
Trade Payables
1,841.72
276.16
1,565.56
566.90%
Other Current Liabilities
250.32
206.00
44.32
21.51%
Short Term Borrowings
0.00
135.65
-135.65
-100.00%
Short Term Provisions
65.52
0.48
65.04
13,550.00%
Total Current Liabilities
2,157.56
618.29
1,539.27
248.96%
Total Liabilities
3,827.86
1,588.37
2,239.49
140.99%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
815.27
473.78
341.49
72.08%
Less: Accumulated Depreciation
257.47
128.96
128.51
99.65%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
557.79
344.82
212.97
61.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
61.84
9.21
52.63
571.44%
Intangible assets under development
1.62
8.19
-6.57
-80.22%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
140.75
0.00
140.75
0.00%
Long Term Loans & Advances
196.71
10.28
186.43
1,813.52%
Other Non Current Assets
34.81
0.00
34.81
0.00%
Total Non-Current Assets
1,215.74
674.08
541.66
80.36%
Current Assets Loans & Advances
Current Investments
30.05
0.00
30.05
0.00%
Inventories
756.64
764.17
-7.53
-0.99%
Sundry Debtors
1,163.17
90.76
1,072.41
1,181.59%
Cash and Bank
274.69
21.04
253.65
1,205.56%
Other Current Assets
241.31
3.94
237.37
6,024.62%
Short Term Loans and Advances
146.26
34.38
111.88
325.42%
Total Current Assets
2,612.12
914.29
1,697.83
185.70%
Net Current Assets (Including Current Investments)
454.55
296.00
158.55
53.56%
Total Current Assets Excluding Current Investments
2,582.07
914.29
1,667.78
182.41%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,827.86
1,588.37
2,239.49
140.99%
Contingent Liabilities
106.01
13.72
92.29
672.67%
Total Debt
0.00
160.56
-160.56
-100.00%
Book Value per share (adjusted)
125.11
46.92
78.19
166.65%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -100.00% vs -99.62% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 172.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 140.54% vs 133.97% in Mar 2023
Annual - Fixed Assets
Fixed Assets 619.63 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 10.41% vs -3.67% in Mar 2023
Annual - Investments
Investments 140.75 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 3.89% vs -0.14% in Mar 2023
Annual - Current Assets
Current Assets 2,612.12 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -32.72% vs 48.69% in Mar 2023