Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
63.73
9.10
9.10
Share Warrants & Outstandings
Total Reserve
358.64
273.41
213.91
Shareholder's Funds
422.37
282.51
223.01
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
304.12
197.07
122.72
Secured Loans
239.57
125.33
63.71
Unsecured Loans
64.55
71.75
59.01
Deferred Tax Assets / Liabilities
12.17
6.24
6.86
Other Long Term Liabilities
0.000000000
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
5.11
2.69
2.40
Total Non-Current Liabilities
321.40
206.00
131.98
Current Liabilities
Trade Payables
59.14
12.72
20.56
Other Current Liabilities
44.20
22.20
29.50
Short Term Borrowings
377.03
225.12
290.43
Short Term Provisions
1.10
0.49
0.00
Total Current Liabilities
481.47
260.54
340.49
Total Liabilities
1,264.01
749.05
695.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
293.26
140.48
131.44
Less: Accumulated Depreciation
63.86
24.97
15.86
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
229.40
115.51
115.58
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
211.86
37.87
0.43
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
1.08
0.00
22.53
Long Term Loans & Advances
48.28
47.90
3.14
Other Non Current Assets
1.23
2.46
2.32
Total Non-Current Assets
491.85
203.74
144.00
Current Assets Loans & Advances
Current Investments
0.00
22.53
0.00
Inventories
313.62
243.88
264.67
Sundry Debtors
357.93
252.38
248.82
Cash and Bank
4.43
0.83
0.44
Other Current Assets
9.95
4.70
7.43
Short Term Loans and Advances
86.23
20.99
30.12
Total Current Assets
772.16
545.32
551.48
Net Current Assets (Including Current Investments)
290.69
284.77
210.99
Total Current Assets Excluding Current Investments
772.16
522.79
551.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
1,264.01
749.05
695.48
Contingent Liabilities
111.07
10.00
0.00
Total Debt
681.14
422.19
413.15
Book Value per share (adjusted)
0
310.32
244.96
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 61.33% vs 2.19% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is 187.69% vs 32.21% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 41.60% vs -1.12% in Mar 2023
Compare Balance Sheet Results of Bansal Wire Inds
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
63.73
4,130.53
-4,066.80
-98.46%
Share Warrants & Outstandings
Total Reserve
358.64
52,970.69
-52,612.05
-99.32%
Shareholder's Funds
422.37
57,101.22
-56,678.85
-99.26%
Minority Interest
0.00
0.01
-0.01
-100.00%
Long-Term Borrowings
304.12
9,568.21
-9,264.09
-96.82%
Secured Loans
239.57
9,114.00
-8,874.43
-97.37%
Unsecured Loans
64.55
454.21
-389.66
-85.79%
Deferred Tax Assets / Liabilities
12.17
6,285.50
-6,273.33
-99.81%
Other Long Term Liabilities
0.00
8,545.73
-8,545.73
-100.00%
Long Term Trade Payables
0.00
6.07
-6.07
-100.00%
Long Term Provisions
5.11
5,737.42
-5,732.31
-99.91%
Total Non-Current Liabilities
321.40
30,142.93
-29,821.53
-98.93%
Current Liabilities
Trade Payables
59.14
15,332.39
-15,273.25
-99.61%
Other Current Liabilities
44.20
15,805.16
-15,760.96
-99.72%
Short Term Borrowings
377.03
21,032.76
-20,655.73
-98.21%
Short Term Provisions
1.10
1,294.11
-1,293.01
-99.91%
Total Current Liabilities
481.47
53,464.42
-52,982.95
-99.10%
Total Liabilities
1,264.01
1,40,708.58
-1,39,444.57
-99.10%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
293.26
1,24,456.08
-1,24,162.82
-99.76%
Less: Accumulated Depreciation
63.86
57,552.15
-57,488.29
-99.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
229.40
66,903.93
-66,674.53
-99.66%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
211.86
6,140.57
-5,928.71
-96.55%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.08
4,590.01
-4,588.93
-99.98%
Long Term Loans & Advances
48.28
4,832.42
-4,784.14
-99.00%
Other Non Current Assets
1.23
4,597.88
-4,596.65
-99.97%
Total Non-Current Assets
491.85
92,586.00
-92,094.15
-99.47%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
313.62
32,721.45
-32,407.83
-99.04%
Sundry Debtors
357.93
8,355.37
-7,997.44
-95.72%
Cash and Bank
4.43
672.95
-668.52
-99.34%
Other Current Assets
9.95
2,284.69
-2,274.74
-99.56%
Short Term Loans and Advances
86.23
4,578.24
-4,492.01
-98.12%
Total Current Assets
772.16
48,122.58
-47,350.42
-98.40%
Net Current Assets (Including Current Investments)
290.69
-5,341.84
5,632.53
105.44%
Total Current Assets Excluding Current Investments
772.16
48,122.58
-47,350.42
-98.40%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,264.01
1,40,708.58
-1,39,444.57
-99.10%
Contingent Liabilities
111.07
42,242.25
-42,131.18
-99.74%
Total Debt
681.14
30,600.97
-29,919.83
-97.77%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 681.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 61.33% vs 2.19% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2024Figures in Rs Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 441.26 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 187.69% vs 32.21% in Mar 2023
Annual - Investments
Investments 1.08 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Annual - Current Assets
Current Assets 772.16 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 41.60% vs -1.12% in Mar 2023