Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Net Sales
2,566.98
1,757.41
Other Operating Income
0.00
0.00
Total Operating income
2,566.98
1,757.41
Raw Material Cost
2,162.18
1,441.62
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-175.29
-18.69
Employee Cost
105.94
44.63
Power Cost
0.00
0.00
Manufacturing Expenses
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
Other Expenses
277.33
191.13
Total Expenditure (Excl Depreciation)
2,370.15
1,658.70
Operating Profit (PBDIT) excl Other Income
196.83
98.71
Other Income
6.66
3.55
Operating Profit (PBDIT)
203.49
102.26
Interest
24.63
19.36
Exceptional Items
-0.14
3.13
Gross Profit (PBDT)
178.72
86.03
Depreciation
19.25
7.70
Profit Before Tax
159.46
78.34
Tax
46.21
27.57
Provisions and contingencies
0.00
0.00
Profit After Tax
113.25
50.77
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
113.25
50.77
Share in Profit of Associates
0.00
0.00
Minority Interest
-1.75
0.53
Other related items
0.00
0.00
Consolidated Net Profit
111.50
50.24
Equity Capital
78.28
78.28
Face Value
5.0
5.0
Reserves
0.00
0.00
Diluted Earnings per share
2.66
1.2
Operating Profit Margin (Excl OI)
7.67%
5.62%
Gross Profit Margin
6.96%
4.9%
PAT Margin
4.41%
2.89%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 34.61%
Standalone Net Profit
YoY Growth in nine months ended Dec 2024 is 96.00%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 58.45%
Interest
YoY Growth in nine months ended Dec 2024 is 1.61%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Bansal Wire Inds With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,566.98
73,162.92
-70,595.94
-96.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,566.98
73,162.92
-70,595.94
-96.49%
Raw Material Cost
2,162.18
37,778.09
-35,615.91
-94.28%
Purchase of Finished goods
0.00
259.69
-259.69
-100.00%
(Increase) / Decrease In Stocks
-175.29
-1,701.07
1,525.78
89.70%
Employee Cost
105.94
8,384.15
-8,278.21
-98.74%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
277.33
21,279.71
-21,002.38
-98.70%
Total Expenditure (Excl Depreciation)
2,370.15
66,000.57
-63,630.42
-96.41%
Operating Profit (PBDIT) excl Other Income
196.83
7,162.35
-6,965.52
-97.25%
Other Income
6.66
577.49
-570.83
-98.85%
Operating Profit (PBDIT)
203.49
7,739.84
-7,536.35
-97.37%
Interest
24.63
2,128.73
-2,104.10
-98.84%
Exceptional Items
-0.14
-283.23
283.09
99.95%
Gross Profit (PBDT)
178.72
5,327.88
-5,149.16
-96.65%
Depreciation
19.25
4,126.84
-4,107.59
-99.53%
Profit Before Tax
159.46
1,332.44
-1,172.98
-88.03%
Tax
46.21
473.50
-427.29
-90.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
113.25
727.54
-614.29
-84.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
113.25
727.54
-614.29
-84.43%
Share in Profit of Associates
0.00
393.28
-393.28
-100.00%
Minority Interest
-1.75
0.00
-1.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
111.50
1,120.82
-1,009.32
-90.05%
Equity Capital
78.28
4,130.53
-4,052.25
-98.10%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
6.96%
7.28%
0.00
-0.32%
PAT Margin
4.41%
0.99%
0.00
3.42%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,306.47 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Standalone Net Profit
Standalone Net Profit 95.16 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.23 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Interest
Interest 18.96 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.43%
in Dec 2024Figures in Rs %