Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
12.50
12.50
1.25
1.25
0.26
Share Warrants & Outstandings
Total Reserve
14.74
12.38
7.88
5.33
-0.35
Shareholder's Funds
27.24
24.87
9.13
6.58
-0.09
Minority Interest
0.16
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.02
0.32
1.75
0.17
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.02
0.32
1.75
0.17
0.00
Deferred Tax Assets / Liabilities
-0.05
-0.12
-0.12
-0.26
-0.52
Other Long Term Liabilities
0.643895
0.081102
0.0258835000000002
0
0.85
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.61
0.27
1.66
-0.09
0.33
Current Liabilities
Trade Payables
21.69
8.76
3.26
3.98
4.34
Other Current Liabilities
6.03
5.95
3.15
4.14
4.36
Short Term Borrowings
5.01
4.74
3.55
2.67
5.30
Short Term Provisions
0.91
0.75
0.00
0.00
0.00
Total Current Liabilities
33.64
20.20
9.96
10.79
14.00
Total Liabilities
61.64
45.35
20.74
17.28
14.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
0.33
0.29
0.34
0.27
0.26
Less: Accumulated Depreciation
0.27
0.25
0.11
0.23
0.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
0.06
0.04
0.23
0.04
0.04
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.15
0.15
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Advances
6.55
3.64
2.60
0.36
1.24
Other Non Current Assets
0.29
0.01
0.00
2.33
0.00
Total Non-Current Assets
7.94
4.09
2.85
2.73
1.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
16.31
9.48
5.87
3.30
5.36
Sundry Debtors
14.02
13.18
1.14
8.04
4.21
Cash and Bank
0.82
4.39
0.96
2.50
0.53
Other Current Assets
18.36
11.15
6.06
0.00
2.42
Short Term Loans and Advances
4.20
3.07
3.87
0.71
0.43
Total Current Assets
53.71
41.26
17.90
14.55
12.95
Net Current Assets (Including Current Investments)
20.07
21.06
7.94
3.76
-1.05
Total Current Assets Excluding Current Investments
53.71
41.26
17.90
14.55
12.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.57
0.00
Total Assets
61.64
45.35
20.74
17.28
14.25
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
5.03
5.06
5.30
2.84
5.30
Book Value per share (adjusted)
2.18
1.991
1.26599333138316
0.912604150536855
-0.718
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -0.59% vs -4.53% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 700.00% vs 166.67% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 50.00% vs -82.61% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 30.17% vs 130.50% in Mar 2023
Compare Balance Sheet Results of Bodhi Tree
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.50
112.46
-99.96
-88.88%
Share Warrants & Outstandings
Total Reserve
14.74
1,047.38
-1,032.64
-98.59%
Shareholder's Funds
27.24
1,159.84
-1,132.60
-97.65%
Minority Interest
0.16
126.82
-126.66
-99.87%
Long-Term Borrowings
0.02
58.42
-58.40
-99.97%
Secured Loans
0.00
55.45
-55.45
-100.00%
Unsecured Loans
0.02
2.97
-2.95
-99.33%
Deferred Tax Assets / Liabilities
-0.05
40.18
-40.23
-100.12%
Other Long Term Liabilities
0.64
56.62
-55.98
-98.87%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
14.62
-14.62
-100.00%
Total Non-Current Liabilities
0.61
169.84
-169.23
-99.64%
Current Liabilities
Trade Payables
21.69
715.40
-693.71
-96.97%
Other Current Liabilities
6.03
675.91
-669.88
-99.11%
Short Term Borrowings
5.01
169.95
-164.94
-97.05%
Short Term Provisions
0.91
1.51
-0.60
-39.74%
Total Current Liabilities
33.64
1,562.77
-1,529.13
-97.85%
Total Liabilities
61.64
3,019.26
-2,957.62
-97.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.33
4,096.22
-4,095.89
-99.99%
Less: Accumulated Depreciation
0.27
2,066.75
-2,066.48
-99.99%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.06
2,029.47
-2,029.41
-100.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
88.23
-88.23
-100.00%
Intangible assets under development
0.15
0.00
0.15
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
10.59
-10.58
-99.91%
Long Term Loans & Advances
6.55
120.78
-114.23
-94.58%
Other Non Current Assets
0.29
45.44
-45.15
-99.36%
Total Non-Current Assets
7.94
2,294.50
-2,286.56
-99.65%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.31
24.38
-8.07
-33.10%
Sundry Debtors
14.02
437.26
-423.24
-96.79%
Cash and Bank
0.82
148.78
-147.96
-99.45%
Other Current Assets
18.36
37.60
-19.24
-51.17%
Short Term Loans and Advances
4.20
76.74
-72.54
-94.53%
Total Current Assets
53.71
724.76
-671.05
-92.59%
Net Current Assets (Including Current Investments)
20.07
-838.01
858.08
102.39%
Total Current Assets Excluding Current Investments
53.71
724.76
-671.05
-92.59%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
61.64
3,019.26
-2,957.62
-97.96%
Contingent Liabilities
0.00
169.69
-169.69
-100.00%
Total Debt
5.03
228.38
-223.35
-97.80%
Book Value per share (adjusted)
2.18
0.00
2.18
0.00%
Annual - Borrowings
Borrowings 5.03 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.59% vs -4.53% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 700.00% vs 166.67% in Mar 2023
Annual - Fixed Assets
Fixed Assets 0.06 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 50.00% vs -82.61% in Mar 2023
Annual - Investments
Investments 0.01 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 53.71 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 30.17% vs 130.50% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
