down arrow

BSEL ALGO

  • Market Cap: Micro Cap
  • Industry: Construction - Real Estate
  • ISIN: INE395A01016
  • NSEID: BSELINFRA
  • BSEID: 532123
INR
7.97
0.01 (0.13%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 67.88 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
82.62
82.62
82.62
82.62
82.62
82.62
Share Warrants & Outstandings
Total Reserve
375.68
357.60
291.57
277.45
285.95
267.83
Shareholder's Funds
458.30
440.21
374.19
360.06
368.57
350.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
453.1632
440.8326
0
392.9056577
404.7626876
0.017893
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.02
0.00
0.01
0.02
0.00
Total Non-Current Liabilities
0.00
0.00
0.00
0.00
0.02
0.02
Current Liabilities
Trade Payables
26.66
26.27
24.15
23.44
24.13
22.20
Other Current Liabilities
0.00
0.00
407.75
0.00
0.00
374.53
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.03
0.02
0.02
0.01
0.02
0.07
Total Current Liabilities
935.93
909.74
431.92
811.19
835.32
396.81
Total Liabilities
941.04
909.10
806.10
778.33
799.11
747.27
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4.27
4.26
4.20
4.19
9.70
10.03
Less: Accumulated Depreciation
3.05
3.00
2.96
2.93
8.40
8.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.22
1.26
1.24
1.27
1.30
1.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
78.95
50.35
14.25
21.76
20.48
28.75
Long Term Loans & Advances
3.13
1.84
1.66
1.66
1.67
1.79
Other Non Current Assets
0.00
0.00
0.19
0.00
0.00
0.24
Total Non-Current Assets
4.06
4.09
17.34
1.35
1.62
32.42
Current Assets Loans & Advances
Current Investments
78.95
50.35
0.00
21.76
20.48
0.00
Inventories
398.91
393.53
363.57
353.32
363.26
336.01
Sundry Debtors
454.33
458.36
421.98
397.51
409.15
375.70
Cash and Bank
1.20
0.36
2.89
2.30
2.47
2.64
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
0.00
0.00
0.32
0.00
0.00
0.51
Total Current Assets
534.48
509.07
788.76
421.57
432.10
714.85
Net Current Assets (Including Current Investments)
0.00
0.00
356.84
0.00
0.00
318.05
Total Current Assets Excluding Current Investments
455.53
458.72
788.76
399.81
411.62
714.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
941.04
909.10
806.10
778.33
799.11
747.27
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
55.47
53.28
45.29
43.58
44.61
42.42
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 2.80% vs 0.00% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -3.17% vs 1.61% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 56.80% vs 253.33% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 4.99% vs -35.46% in Mar 2023

Compare Balance Sheet Results of BSEL ALGO
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
82.62
363.60
-280.98
-77.28%
Share Warrants & Outstandings
Total Reserve
375.68
13,480.81
-13,105.13
-97.21%
Shareholder's Funds
458.30
13,844.41
-13,386.11
-96.69%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2,192.04
-2,192.04
-100.00%
Secured Loans
0
2,192.04
-2,192.04
-100.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
-172.37
172.37
100.00%
Other Long Term Liabilities
453.16
260.31
192.85
74.08%
Long Term Trade Payables
0.00
60.86
-60.86
-100.00%
Long Term Provisions
0.03
2.05
-2.02
-98.54%
Total Non-Current Liabilities
0.00
2,342.89
-2,342.89
-100.00%
Current Liabilities
Trade Payables
26.66
508.72
-482.06
-94.76%
Other Current Liabilities
0.00
2,413.76
-2,413.76
-100.00%
Short Term Borrowings
0.00
303.18
-303.18
-100.00%
Short Term Provisions
0.03
47.65
-47.62
-99.94%
Total Current Liabilities
935.93
3,273.31
-2,337.38
-71.41%
Total Liabilities
941.04
19,460.61
-18,519.57
-95.16%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4.27
366.12
-361.85
-98.83%
Less: Accumulated Depreciation
3.05
146.93
-143.88
-97.92%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.22
219.19
-217.97
-99.44%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2,704.75
-2,704.75
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
78.95
3,169.50
-3,090.55
-97.51%
Long Term Loans & Advances
3.13
141.29
-138.16
-97.78%
Other Non Current Assets
0.00
479.95
-479.95
-100.00%
Total Non-Current Assets
4.06
6,714.68
-6,710.62
-99.94%
Current Assets Loans & Advances
Current Investments
78.95
482.60
-403.65
-83.64%
Inventories
398.91
9,261.24
-8,862.33
-95.69%
Sundry Debtors
454.33
204.20
250.13
122.49%
Cash and Bank
1.20
767.17
-765.97
-99.84%
Other Current Assets
0
753.43
-753.43
-100.00%
Short Term Loans and Advances
0.00
1,277.28
-1,277.28
-100.00%
Total Current Assets
534.48
12,745.92
-12,211.44
-95.81%
Net Current Assets (Including Current Investments)
0
9,472.62
-9,472.62
-100.00%
Total Current Assets Excluding Current Investments
455.53
12,263.33
-11,807.80
-96.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
941.04
19,460.61
-18,519.57
-95.16%
Contingent Liabilities
0.00
608.59
-608.59
-100.00%
Total Debt
0.00
2,495.22
-2,495.22
-100.00%
Book Value per share (adjusted)
55.47
380.76
-325.29
-85.43%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 453.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.80% vs 0.00% in Mar 2023

Annual - Fixed Assets
Fixed Assets 1.22 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.17% vs 1.61% in Mar 2023

Annual - Investments
Investments 78.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 56.80% vs 253.33% in Mar 2023

Annual - Current Assets
Current Assets 534.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.99% vs -35.46% in Mar 2023