down arrow

CP Capital

  • Market Cap: Micro Cap
  • Industry: Educational Institutions
  • ISIN: INE521J01018
  • NSEID: CPCAP
  • BSEID: 533260
INR
411.50
1.55 (0.38%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 9.42 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.19
18.19
18.19
18.19
18.16
18.16
Share Warrants & Outstandings
Total Reserve
513.42
461.25
452.88
429.56
430.63
409.86
Shareholder's Funds
531.61
479.51
471.15
447.82
448.91
428.15
Minority Interest
0.28
0.64
0.40
0.14
0.14
0.12
Long-Term Borrowings
9.32
8.55
13.64
21.45
26.06
25.56
Secured Loans
9.32
8.55
13.64
21.45
26.06
25.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.36
1.09
8.10
6.99
8.01
5.39
Other Long Term Liabilities
0
0
0.000000000
0.000000000
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
46.69
45.88
5.48
5.42
1.20
1.22
Total Non-Current Liabilities
58.36
55.52
24.54
33.86
35.26
32.16
Current Liabilities
Trade Payables
0.09
0.02
0.02
0.06
0.21
0.38
Other Current Liabilities
23.51
13.65
9.03
11.08
17.89
23.37
Short Term Borrowings
25.28
12.32
14.66
50.34
41.15
44.79
Short Term Provisions
0.02
0.04
0.03
0.03
0.07
0.06
Total Current Liabilities
48.91
26.03
23.75
61.51
59.32
68.59
Total Liabilities
639.16
561.70
519.84
543.33
543.64
529.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
135.63
137.47
131.95
130.86
130.45
126.80
Less: Accumulated Depreciation
30.59
27.92
24.54
20.72
16.98
13.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
105.03
109.56
107.41
110.14
113.47
113.76
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
4.42
3.69
2.52
2.24
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
89.17
99.30
97.99
80.98
94.87
105.13
Long Term Loans & Advances
274.20
158.39
141.64
94.52
82.05
71.09
Other Non Current Assets
1.92
1.92
2.17
0.68
1.12
0.51
Total Non-Current Assets
470.31
369.16
353.63
290.01
294.04
292.73
Current Assets Loans & Advances
Current Investments
0.00
0.00
2.73
25.19
14.05
9.42
Inventories
1.13
2.19
1.54
3.54
5.01
2.44
Sundry Debtors
10.14
14.26
22.96
42.16
49.45
51.31
Cash and Bank
6.64
10.86
14.51
11.92
10.75
8.29
Other Current Assets
2.14
1.43
3.15
2.81
2.26
1.23
Short Term Loans and Advances
148.80
163.80
121.32
167.70
168.07
163.60
Total Current Assets
168.85
192.53
166.20
253.32
249.60
236.28
Net Current Assets (Including Current Investments)
119.94
166.51
142.45
191.81
190.28
167.69
Total Current Assets Excluding Current Investments
168.85
192.53
163.47
228.14
235.55
226.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
639.16
561.70
519.84
543.33
543.64
529.01
Contingent Liabilities
7.57
8.28
8.73
0.00
43.74
8.12
Total Debt
34.60
20.87
22.94
71.78
67.20
70.34
Book Value per share (adjusted)
292.21
263.57
258.97
246.15
247.16
235.73
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 65.79% vs -18.54% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -4.13% vs -2.03% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is -10.20% vs 1.34% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -12.30% vs 15.84% in Mar 2023

Compare Balance Sheet Results of CP Capital
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.19
0
18.19
0.00%
Share Warrants & Outstandings
Total Reserve
513.42
0
513.42
0.00%
Shareholder's Funds
531.61
0
531.61
0.00%
Minority Interest
0.28
0
0.28
0.00%
Long-Term Borrowings
9.32
0
9.32
0.00%
Secured Loans
9.32
0
9.32
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.36
0
2.36
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
46.69
0
46.69
0.00%
Total Non-Current Liabilities
58.36
0
58.36
0.00%
Current Liabilities
Trade Payables
0.09
0
0.09
0.00%
Other Current Liabilities
23.51
0
23.51
0.00%
Short Term Borrowings
25.28
0
25.28
0.00%
Short Term Provisions
0.02
0
0.02
0.00%
Total Current Liabilities
48.91
0
48.91
0.00%
Total Liabilities
639.16
0
639.16
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
135.63
0
135.63
0.00%
Less: Accumulated Depreciation
30.59
0
30.59
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
105.03
0
105.03
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
89.17
0
89.17
0.00%
Long Term Loans & Advances
274.20
0
274.20
0.00%
Other Non Current Assets
1.92
0
1.92
0.00%
Total Non-Current Assets
470.31
0
470.31
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
1.13
0
1.13
0.00%
Sundry Debtors
10.14
0
10.14
0.00%
Cash and Bank
6.64
0
6.64
0.00%
Other Current Assets
2.14
0
2.14
0.00%
Short Term Loans and Advances
148.80
0
148.80
0.00%
Total Current Assets
168.85
0
168.85
0.00%
Net Current Assets (Including Current Investments)
119.94
0
119.94
0.00%
Total Current Assets Excluding Current Investments
168.85
0
168.85
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
639.16
0
639.16
0.00%
Contingent Liabilities
7.57
0
7.57
0.00%
Total Debt
34.60
0
34.60
0.00%
Book Value per share (adjusted)
292.21
0
292.21
0.00%
Annual - Borrowings
Borrowings 34.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 65.79% vs -18.54% in Mar 2023

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 105.03 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.13% vs -2.03% in Mar 2023

Annual - Investments
Investments 89.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.20% vs 1.34% in Mar 2023

Annual - Current Assets
Current Assets 168.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -12.30% vs 15.84% in Mar 2023