Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
83.36
75.93
60.55
40.89
44.90
88.25
76.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
83.36
75.93
60.55
40.89
44.90
88.25
76.32
Raw Material Cost
1.88
2.77
3.04
0.64
0.89
19.90
2.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.32
0.52
-0.02
1.32
1.20
-2.41
1.27
Employee Cost
7.83
7.57
6.90
6.74
6.32
21.88
29.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
0.00
0.00
10.79
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
17.13
14.35
12.08
4.53
4.74
10.68
4.16
Total Expenditure (Excl Depreciation)
27.16
25.20
22.00
13.23
13.15
50.05
48.18
Operating Profit (PBDIT) excl Other Income
56.20
50.73
38.55
27.66
31.75
38.20
28.14
Other Income
5.88
8.51
3.64
2.98
7.14
3.58
4.41
Operating Profit (PBDIT)
62.08
59.24
42.19
30.64
38.89
41.78
32.55
Interest
1.44
1.13
1.51
2.56
3.69
5.19
4.76
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
60.64
58.11
40.68
28.08
35.20
36.59
27.79
Depreciation
2.86
2.97
3.16
3.08
3.20
3.35
3.38
Profit Before Tax
57.81
55.16
37.53
25.01
32.00
33.24
24.41
Tax
11.82
12.38
9.12
5.98
7.69
9.64
5.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.95
42.77
28.40
19.03
24.31
23.60
18.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.95
42.77
28.40
19.03
24.31
23.60
18.79
Share in Profit of Associates
0.14
0.07
0.09
0.08
0.00
0.05
0.04
Minority Interest
-0.03
0.04
0.03
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.03
42.83
28.31
19.11
24.31
23.65
18.83
Equity Capital
18.19
18.19
18.19
18.19
18.16
18.16
18.16
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
7.31
8.27
5.94
3.84
4.85
4.8
3.16
Operating Profit Margin (Excl OI)
67.42%
66.81%
63.67%
67.64%
70.71%
43.29%
36.87%
Gross Profit Margin
72.74%
76.53%
67.18%
68.67%
78.4%
41.46%
36.41%
PAT Margin
55.12%
56.33%
46.9%
46.54%
54.14%
26.74%
24.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 9.79% vs 25.40% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 7.47% vs 51.29% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 10.78% vs 31.60% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 27.43% vs -25.17% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of CP Capital With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
83.36
0
83.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
83.36
0
83.36
Raw Material Cost
1.88
0
1.88
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.32
0
0.32
Employee Cost
7.83
0
7.83
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
17.13
0.00
17.13
Total Expenditure (Excl Depreciation)
27.16
0
27.16
Operating Profit (PBDIT) excl Other Income
56.20
0.00
56.20
Other Income
5.88
0
5.88
Operating Profit (PBDIT)
62.08
0
62.08
Interest
1.44
0
1.44
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
60.64
0
60.64
Depreciation
2.86
0
2.86
Profit Before Tax
57.81
0
57.81
Tax
11.82
0
11.82
Provisions and contingencies
0.00
0
0.00
Profit After Tax
45.95
0
45.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
45.95
0
45.95
Share in Profit of Associates
0.14
0
0.14
Minority Interest
-0.03
0
-0.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.03
0
46.03
Equity Capital
18.19
0
18.19
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
72.74%
0%
0.00
72.74%
PAT Margin
55.12%
0%
0.00
55.12%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 83.36 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 9.79% vs 25.40% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 46.03 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 7.47% vs 51.29% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.20 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 10.78% vs 31.60% in Dec 2023
Nine Monthly - Interest
Interest 1.44 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 27.43% vs -25.17% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 67.42%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023