down arrow

Crest Ventures

  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE559D01011
  • NSEID: CREST
  • BSEID: 511413
INR
353.35
-6.6 (-1.83%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 10.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
28.20
28.20
28.45
28.45
28.45
28.45
Share Warrants & Outstandings
Total Reserve
1,076.42
950.21
561.97
549.53
542.91
500.62
Shareholder's Funds
1,104.62
978.41
590.42
577.98
571.36
529.07
Minority Interest
30.22
0.00
0.00
0.00
0.00
0.69
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.62
-3.62
-5.22
-6.41
-10.12
-12.08
Other Long Term Liabilities
8.9687
2.5078
1.5581
2.2643
2.3252994
2.4869558
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.82
20.29
5.31
5.81
5.93
5.61
Total Non-Current Liabilities
169.90
154.78
244.66
112.55
86.21
52.36
Current Liabilities
Trade Payables
3.92
2.00
2.48
2.03
1.05
1.07
Other Current Liabilities
201.25
275.65
257.75
54.94
45.37
6.10
Short Term Borrowings
203.37
172.60
65.53
68.73
56.81
62.44
Short Term Provisions
3.40
2.63
2.26
2.46
2.16
1.98
Total Current Liabilities
280.69
227.82
271.12
141.01
119.96
89.18
Total Liabilities
1,369.56
1,179.73
849.45
704.50
672.94
598.07
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
24.99
24.37
20.48
10.83
0.00
13.03
Less: Accumulated Depreciation
10.94
11.84
9.34
8.77
0.00
9.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
14.05
12.53
11.13
2.07
4.30
3.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.14
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
368.69
339.57
530.01
477.30
434.92
406.36
Long Term Loans & Advances
558.60
423.61
163.55
173.45
204.16
156.14
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
212.29
185.26
260.30
126.51
643.38
70.31
Current Assets Loans & Advances
Current Investments
199.57
169.08
55.47
35.29
8.49
19.54
Inventories
86.84
63.59
45.01
21.61
8.66
10.29
Sundry Debtors
3.85
6.75
4.53
3.88
4.80
3.97
Cash and Bank
103.59
36.85
10.39
12.20
4.07
6.13
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
201.25
275.65
77.11
4.72
6.31
4.10
Total Current Assets
508.26
488.33
147.51
56.08
29.56
31.87
Net Current Assets (Including Current Investments)
227.56
260.52
-123.61
-84.92
14.19
15.93
Total Current Assets Excluding Current Investments
308.68
319.25
92.04
20.79
29.56
31.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,369.56
1,179.73
849.45
704.50
672.94
598.07
Contingent Liabilities
127.78
59.45
0.07
50.86
0.88
1.46
Total Debt
203.37
172.60
65.53
68.73
56.81
62.44
Book Value per share (adjusted)
391.75
346.99
207.53
203.16
200.83
185.97
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 13.37% vs 5.43% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 257.37% vs 60.90% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 12.13% vs 12.58% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 8.58% vs -35.93% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 4.08% vs 231.05% in Mar 2023

Compare Balance Sheet Results of Crest Ventures
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
28.20
363.60
-335.40
-92.24%
Share Warrants & Outstandings
Total Reserve
1,076.42
13,480.81
-12,404.39
-92.02%
Shareholder's Funds
1,104.62
13,844.41
-12,739.79
-92.02%
Minority Interest
30.22
0.00
30.22
0.00%
Long-Term Borrowings
0.00
2,192.04
-2,192.04
-100.00%
Secured Loans
0
2,192.04
-2,192.04
-100.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.62
-172.37
171.75
99.64%
Other Long Term Liabilities
8.97
260.31
-251.34
-96.55%
Long Term Trade Payables
0.00
60.86
-60.86
-100.00%
Long Term Provisions
4.82
2.05
2.77
135.12%
Total Non-Current Liabilities
169.90
2,342.89
-2,172.99
-92.75%
Current Liabilities
Trade Payables
3.92
508.72
-504.80
-99.23%
Other Current Liabilities
201.25
2,413.76
-2,212.51
-91.66%
Short Term Borrowings
203.37
303.18
-99.81
-32.92%
Short Term Provisions
3.40
47.65
-44.25
-92.86%
Total Current Liabilities
280.69
3,273.31
-2,992.62
-91.42%
Total Liabilities
1,369.56
19,460.61
-18,091.05
-92.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
24.99
366.12
-341.13
-93.17%
Less: Accumulated Depreciation
10.94
146.93
-135.99
-92.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
14.05
219.19
-205.14
-93.59%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2,704.75
-2,704.75
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
368.69
3,169.50
-2,800.81
-88.37%
Long Term Loans & Advances
558.60
141.29
417.31
295.36%
Other Non Current Assets
0.00
479.95
-479.95
-100.00%
Total Non-Current Assets
212.29
6,714.68
-6,502.39
-96.84%
Current Assets Loans & Advances
Current Investments
199.57
482.60
-283.03
-58.65%
Inventories
86.84
9,261.24
-9,174.40
-99.06%
Sundry Debtors
3.85
204.20
-200.35
-98.11%
Cash and Bank
103.59
767.17
-663.58
-86.50%
Other Current Assets
0
753.43
-753.43
-100.00%
Short Term Loans and Advances
201.25
1,277.28
-1,076.03
-84.24%
Total Current Assets
508.26
12,745.92
-12,237.66
-96.01%
Net Current Assets (Including Current Investments)
227.56
9,472.62
-9,245.06
-97.60%
Total Current Assets Excluding Current Investments
308.68
12,263.33
-11,954.65
-97.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,369.56
19,460.61
-18,091.05
-92.96%
Contingent Liabilities
127.78
608.59
-480.81
-79.00%
Total Debt
203.37
2,495.22
-2,291.85
-91.85%
Book Value per share (adjusted)
391.75
380.76
10.99
2.89%
Annual - Borrowings
Borrowings 372.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.37% vs 5.43% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 257.37% vs 60.90% in Mar 2023

Annual - Fixed Assets
Fixed Assets 14.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.13% vs 12.58% in Mar 2023

Annual - Investments
Investments 368.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.58% vs -35.93% in Mar 2023

Annual - Current Assets
Current Assets 508.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.08% vs 231.05% in Mar 2023