down arrow

DCX Systems

  • Market Cap: Small Cap
  • Industry: Electronics - Components
  • ISIN: INE0KL801015
  • NSEID: DCXINDIA
  • BSEID: 543650
INR
229.65
5.9 (2.64%)
BSENSE

Apr 11

BSE+NSE Vol: 1.99 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
22.28
19.34
15.48
3.50
Share Warrants & Outstandings
Total Reserve
1,103.97
547.38
102.11
43.29
Shareholder's Funds
1,126.25
566.72
117.59
46.79
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
20.20
5.77
35.44
0.00
Secured Loans
20.20
5.77
35.44
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.34
-4.37
-3.80
-0.54
Other Long Term Liabilities
0.000000000
0.000000000
0.000000000
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
1.92
1.24
1.04
0.83
Total Non-Current Liabilities
19.78
2.64
32.68
0.29
Current Liabilities
Trade Payables
392.01
136.25
96.51
129.80
Other Current Liabilities
36.49
5.53
224.81
479.34
Short Term Borrowings
270.39
503.71
467.18
136.38
Short Term Provisions
0.07
0.05
0.04
0.04
Total Current Liabilities
698.97
645.55
788.55
745.56
Total Liabilities
1,845.00
1,214.91
938.81
792.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
70.16
20.35
18.90
17.67
Less: Accumulated Depreciation
14.58
9.47
8.06
5.88
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
55.58
10.88
10.84
11.79
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
5.29
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
3.78
3.12
0.12
0.13
Other Non Current Assets
0.00
0.00
0.24
0.23
Total Non-Current Assets
63.66
23.59
15.02
15.96
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
203.50
229.16
27.25
201.68
Sundry Debtors
667.07
319.53
69.49
12.31
Cash and Bank
840.83
595.85
800.32
549.33
Other Current Assets
1.76
6.69
8.21
4.59
Short Term Loans and Advances
68.18
40.09
18.51
8.77
Total Current Assets
1,781.34
1,191.32
923.79
776.68
Net Current Assets (Including Current Investments)
1,082.37
545.77
135.25
31.12
Total Current Assets Excluding Current Investments
1,781.34
1,191.32
923.79
776.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
1,845.00
1,214.91
938.81
792.64
Contingent Liabilities
221.30
393.68
480.79
410.47
Total Debt
290.60
509.48
502.62
136.38
Book Value per share (adjusted)
0
58.59
15.19
6.6835
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -42.96% vs 1.36% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 243.72% vs 49.17% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 49.53% vs 28.96% in Mar 2023

Compare Balance Sheet Results of DCX Systems
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
22.28
28.24
-5.96
-21.10%
Share Warrants & Outstandings
Total Reserve
1,103.97
479.06
624.91
130.45%
Shareholder's Funds
1,126.25
518.52
607.73
117.20%
Minority Interest
0.00
0.70
-0.70
-100.00%
Long-Term Borrowings
20.20
9.56
10.64
111.30%
Secured Loans
20.20
9.44
10.76
113.98%
Unsecured Loans
0.00
0.12
-0.12
-100.00%
Deferred Tax Assets / Liabilities
-2.34
33.68
-36.02
-106.95%
Other Long Term Liabilities
0.00
1.05
-1.05
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.92
1.11
0.81
72.97%
Total Non-Current Liabilities
19.78
45.39
-25.61
-56.42%
Current Liabilities
Trade Payables
392.01
165.74
226.27
136.52%
Other Current Liabilities
36.49
28.94
7.55
26.09%
Short Term Borrowings
270.39
196.72
73.67
37.45%
Short Term Provisions
0.07
0.24
-0.17
-70.83%
Total Current Liabilities
698.97
391.63
307.34
78.48%
Total Liabilities
1,845.00
956.24
888.76
92.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
70.16
202.89
-132.73
-65.42%
Less: Accumulated Depreciation
14.58
60.34
-45.76
-75.84%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
55.58
142.55
-86.97
-61.01%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
34.84
-34.84
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
3.78
2.73
1.05
38.46%
Other Non Current Assets
0.00
0.33
-0.33
-100.00%
Total Non-Current Assets
63.66
182.22
-118.56
-65.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
203.50
433.56
-230.06
-53.06%
Sundry Debtors
667.07
235.27
431.80
183.53%
Cash and Bank
840.83
20.74
820.09
3,954.15%
Other Current Assets
1.76
1.99
-0.23
-11.56%
Short Term Loans and Advances
68.18
82.46
-14.28
-17.32%
Total Current Assets
1,781.34
774.02
1,007.32
130.14%
Net Current Assets (Including Current Investments)
1,082.37
382.39
699.98
183.05%
Total Current Assets Excluding Current Investments
1,781.34
774.02
1,007.32
130.14%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,845.00
956.24
888.76
92.94%
Contingent Liabilities
221.30
27.80
193.50
696.04%
Total Debt
290.60
206.28
84.32
40.88%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 290.60 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -42.96% vs 1.36% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2024

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 55.58 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 243.72% vs 49.17% in Mar 2023

Annual - Investments
Investments 0.00 Cr
in Mar 2024

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,781.34 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.53% vs 28.96% in Mar 2023