down arrow

Deepak Spinners

  • Market Cap: Micro Cap
  • Industry: Textile
  • ISIN: INE272C01013
  • NSEID: DEEPAKSPIN
  • BSEID: 514030
INR
141.00
1 (0.71%)
BSENSE

Apr 11, 12:40 PM

BSE+NSE Vol: 74

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'12
Mar'11
Mar'10
Mar'09
Jun'08
Jun'07
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
7.20
7.20
7.20
7.20
7.20
7.20
Share Warrants & Outstandings
Total Reserve
57.59
46.27
38.79
49.84
50.48
53.31
Shareholder's Funds
64.79
53.48
45.99
57.04
57.68
60.51
Minority Interest
6.82
3.25
2.20
2.21
0.20
0.05
Long-Term Borrowings
56.55
65.07
128.88
120.48
149.40
127.56
Secured Loans
56.55
65.07
119.37
110.58
137.76
121.34
Unsecured Loans
0.00
0.00
9.51
9.90
11.64
6.23
Deferred Tax Assets / Liabilities
12.47
12.82
13.56
15.17
17.33
18.11
Other Long Term Liabilities
1903.04
1713.76
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.58
2.02
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
89.63
97.05
142.44
135.66
166.72
145.68
Current Liabilities
Trade Payables
15.56
19.09
11.06
8.70
11.50
5.08
Other Current Liabilities
19.81
29.50
11.63
3.77
3.21
3.96
Short Term Borrowings
43.69
42.65
0.00
0.00
0.00
0.00
Short Term Provisions
1.52
0.66
1.38
1.27
0.96
0.83
Total Current Liabilities
80.58
91.89
24.07
13.74
15.67
9.87
Total Liabilities
241.83
245.66
214.69
208.65
240.28
216.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
250.48
247.80
215.80
216.04
219.34
180.72
Less: Accumulated Depreciation
102.14
94.02
94.61
85.25
80.04
72.35
Less : Impairment of Assets
0.00
0.00
8.50
0.00
0.00
0.00
Net Block
148.35
153.78
112.69
130.80
139.30
108.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.24
0.52
31.53
7.60
3.50
19.77
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
13.31
14.94
0.00
0.00
0.00
0.00
Other Non Current Assets
0.18
0.92
0.00
0.00
0.00
0.00
Total Non-Current Assets
165.07
170.16
144.22
138.40
142.79
128.14
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
40.13
39.36
27.74
28.95
36.63
36.15
Sundry Debtors
26.34
25.36
18.98
17.49
33.32
20.83
Cash and Bank
1.84
1.80
1.88
1.91
2.95
4.13
Other Current Assets
2.11
2.33
0.90
0.75
0.94
1.08
Short Term Loans and Advances
6.32
6.65
20.97
21.02
23.53
25.77
Total Current Assets
76.75
75.50
70.47
70.14
97.38
87.95
Net Current Assets (Including Current Investments)
-3.83
-16.39
46.40
56.40
81.70
78.09
Total Current Assets Excluding Current Investments
76.75
75.50
70.47
70.14
97.38
87.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.11
0.11
0.00
Total Assets
241.83
245.66
214.69
208.65
240.28
216.10
Contingent Liabilities
49.60
27.24
54.69
2.64
2.86
6.17
Total Debt
112.02
131.10
128.88
120.48
149.40
127.56
Book Value per share (adjusted)
90.1063
74.3652
63.9483
79.1686
80.06
84.14
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -11.14% vs 1.56% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -22.77% vs -12.17% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 1.65% vs 21.67% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 3.58% vs 14.75% in Mar 2023

Compare Balance Sheet Results of Deepak Spinners
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.20
97.18
-89.98
-92.59%
Share Warrants & Outstandings
Total Reserve
57.59
4,418.63
-4,361.04
-98.70%
Shareholder's Funds
64.79
4,515.81
-4,451.02
-98.57%
Minority Interest
6.82
97.31
-90.49
-92.99%
Long-Term Borrowings
56.55
954.04
-897.49
-94.07%
Secured Loans
56.55
954.04
-897.49
-94.07%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
12.47
370.46
-357.99
-96.63%
Other Long Term Liabilities
1,903.04
572.32
1,330.72
232.51%
Long Term Trade Payables
0
0.00
0.00
0.00%
Long Term Provisions
1.58
0.32
1.26
393.75%
Total Non-Current Liabilities
89.63
1,775.81
-1,686.18
-94.95%
Current Liabilities
Trade Payables
15.56
908.82
-893.26
-98.29%
Other Current Liabilities
19.81
499.47
-479.66
-96.03%
Short Term Borrowings
43.69
1,687.80
-1,644.11
-97.41%
Short Term Provisions
1.52
0.00
1.52
0.00%
Total Current Liabilities
80.58
3,096.09
-3,015.51
-97.40%
Total Liabilities
241.83
9,485.02
-9,243.19
-97.45%
ASSETS
Non-Current Assets
0
0.00
0.00
0.00%
Gross Block
250.48
7,324.27
-7,073.79
-96.58%
Less: Accumulated Depreciation
102.14
3,612.38
-3,510.24
-97.17%
Less : Impairment of Assets
0
0.00
0.00
0.00%
Net Block
148.35
3,711.89
-3,563.54
-96.00%
Lease Adjustment
0
0.00
0.00
0.00%
Capital Work in Progress
3.24
46.77
-43.53
-93.07%
Intangible assets under development
0
2.06
-2.06
-100.00%
Pre-operative Expenses pending
0
0.00
0.00
0.00%
Assets in transit
0
0.00
0.00
0.00%
Non Current Investments
0
7.57
-7.57
-100.00%
Long Term Loans & Advances
13.31
128.61
-115.30
-89.65%
Other Non Current Assets
0.18
358.30
-358.12
-99.95%
Total Non-Current Assets
165.07
4,168.13
-4,003.06
-96.04%
Current Assets Loans & Advances
Current Investments
0
908.79
-908.79
-100.00%
Inventories
40.13
2,071.79
-2,031.66
-98.06%
Sundry Debtors
26.34
1,254.70
-1,228.36
-97.90%
Cash and Bank
1.84
254.81
-252.97
-99.28%
Other Current Assets
2.11
472.24
-470.13
-99.55%
Short Term Loans and Advances
6.32
354.56
-348.24
-98.22%
Total Current Assets
76.75
5,316.89
-5,240.14
-98.56%
Net Current Assets (Including Current Investments)
-3.83
2,220.80
-2,224.63
-100.17%
Total Current Assets Excluding Current Investments
76.75
4,408.10
-4,331.35
-98.26%
Miscellaneous Expenses not written off
0
0.00
0.00
0.00%
Total Assets
241.83
9,485.02
-9,243.19
-97.45%
Contingent Liabilities
49.60
47.13
2.47
5.24%
Total Debt
112.02
2,399.18
-2,287.16
-95.33%
Book Value per share (adjusted)
90.11
0.00
90.11
0.00%
Annual - Borrowings
Borrowings 42.93 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.14% vs 1.56% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -22.77% vs -12.17% in Mar 2023

Annual - Fixed Assets
Fixed Assets 184.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.65% vs 21.67% in Mar 2023

Annual - Investments
Investments 0.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 157.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.58% vs 14.75% in Mar 2023