down arrow

Deepak Spinners

26
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Textile
  • ISIN: INE272C01013
  • NSEID: DEEPAKSPIN
  • BSEID: 514030
INR
141.00
1 (0.71%)
BSENSE

Apr 11, 12:40 PM

BSE+NSE Vol: 74

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'12
Mar'11
Mar'10
Mar'09
Jun'08
Jun'07
No of Months
12
12
12
12
12
12
Operating Income
297.00
267.00
217.00
145.00
199.00
195.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
2.00
1.00
1.00
1.00
2.00
Net Sales
296.00
265.00
215.00
144.00
198.00
193.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-6.00
6.00
7.00
-6.00
1.00
Raw Materials Consumed
203.00
183.00
146.00
93.00
145.00
134.00
Power & Fuel Cost
20.00
22.00
16.00
10.00
12.00
14.00
Employee Cost
20.00
16.00
13.00
9.00
11.00
11.00
Operating Expenses
12.00
10.00
10.00
6.00
6.00
6.00
General and Administration Expenses
0.00
0.00
0.00
0.00
4.00
5.00
Selling and Distribution Expenses
4.00
3.00
4.00
3.00
5.00
6.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
4.00
1.00
2.00
5.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
260.00
234.00
201.00
134.00
185.00
181.00
Operating Profit (PBDIT) excl Other Income
36.00
31.00
14.00
10.00
12.00
12.00
Other Income
3.00
2.00
1.00
1.00
1.00
3.00
Operating Profit (PBDIT)
40.00
33.00
16.00
12.00
14.00
16.00
Interest
14.00
12.00
9.00
8.00
8.00
6.00
Profit before Depriciation and Tax
25.00
21.00
6.00
4.00
5.00
9.00
Depreciation
10.00
10.00
18.00
7.00
8.00
8.00
Profit Before Taxation & Exceptional Items
14.00
10.00
-11.00
-2.00
-2.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14.00
10.00
-12.00
-4.00
-2.00
1.00
Provision for Tax
2.00
1.00
-1.00
-2.00
0.00
0.00
Profit After Tax
11.00
8.00
-10.00
-2.00
-2.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
12.00
6.00
17.00
19.00
22.00
22.00
Profit Available for appropriations
22.00
13.00
6.00
17.00
19.00
22.00
Appropriations
22.00
13.00
6.00
17.00
19.00
22.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
5.00%
Earnings Per Share
13.57
10.52
-15.20
-3.42
-3.29
0.73
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -16.10% vs 5.61% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -71.75% vs 1.33% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 36.18% vs -34.35% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -96.75% vs 2.04% in Mar 2023

Compare Profit and Loss Results of Deepak Spinners
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
297.00
9,679.00
-9,382.00
-96.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
296.00
9,679.00
-9,383.00
-96.94%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-158.00
153.00
96.84%
Raw Materials Consumed
203.00
5,268.00
-5,065.00
-96.15%
Power & Fuel Cost
20.00
500.00
-480.00
-96.00%
Employee Cost
20.00
1,027.00
-1,007.00
-98.05%
Operating Expenses
12.00
714.00
-702.00
-98.32%
General and Administration Expenses
0.00
-1.00
1.00
100.00%
Selling and Distribution Expenses
4.00
509.00
-505.00
-99.21%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
55.00
-52.00
-94.55%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
260.00
8,310.00
-8,050.00
-96.87%
Operating Profit (PBDIT) excl Other Income
36.00
1,368.00
-1,332.00
-97.37%
Other Income
3.00
145.00
-142.00
-97.93%
Operating Profit (PBDIT)
40.00
1,514.00
-1,474.00
-97.36%
Interest
14.00
153.00
-139.00
-90.85%
Profit before Depriciation and Tax
25.00
1,361.00
-1,336.00
-98.16%
Depreciation
10.00
394.00
-384.00
-97.46%
Profit Before Taxation & Exceptional Items
14.00
966.00
-952.00
-98.55%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
14.00
966.00
-952.00
-98.55%
Provision for Tax
2.00
294.00
-292.00
-99.32%
Profit After Tax
11.00
672.00
-661.00
-98.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
12.00
3,517.00
-3,505.00
-99.66%
Profit Available for appropriations
22.00
4,199.00
-4,177.00
-99.48%
Appropriations
22.00
4,199.00
-4,177.00
-99.48%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
13.57
7.06
6.51
92.21%
Profit And Loss - Net Sales
Net Sales 470.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.10% vs 5.61% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -71.75% vs 1.33% in Mar 2023

Profit And Loss - Interest
Interest 3.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 36.18% vs -34.35% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 1.30 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -96.75% vs 2.04% in Mar 2023