down arrow

Dolphin Offshore

  • Market Cap: Small Cap
  • Industry: Oil Exploration/Refineries
  • ISIN: INE920A01037
  • NSEID: DOLPHIN
  • BSEID: 522261
INR
327.90
6.4 (1.99%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 1.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'18
Mar'17
Mar'16
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
4.00
3.16
16.77
16.77
16.77
16.77
Share Warrants & Outstandings
Total Reserve
217.33
174.17
25.24
565.61
573.36
427.53
Shareholder's Funds
221.33
177.33
42.01
582.38
590.13
444.31
Minority Interest
0.00
0.00
0.00
0.00
0.10
0.09
Long-Term Borrowings
0.00
0.00
0.19
0.81
0.48
0.39
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.19
0.81
0.48
0.39
Deferred Tax Assets / Liabilities
-5.31
0.00
0.00
-0.44
-0.36
-0.72
Other Long Term Liabilities
1.1631
0
0.000000000
0.000000000
0
0.9124
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.78
1.49
0.95
0.00
Total Non-Current Liabilities
-4.15
0.00
0.97
1.87
1.07
0.58
Current Liabilities
Trade Payables
0.29
2.12
99.82
62.97
49.52
44.20
Other Current Liabilities
4.68
3.48
64.42
80.92
53.74
52.99
Short Term Borrowings
0.00
18.03
130.48
62.97
57.28
60.30
Short Term Provisions
0.00
0.00
0.70
0.89
0.81
0.00
Total Current Liabilities
4.97
23.62
295.42
207.75
161.36
157.49
Total Liabilities
222.15
200.95
338.41
792.10
752.66
602.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2.34
263.56
274.59
353.13
352.67
335.76
Less: Accumulated Depreciation
0.85
205.84
208.65
75.27
40.48
158.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.49
57.72
65.94
277.87
312.19
177.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
46.55
0.00
0.00
0.13
0.13
18.53
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
19.95
0.02
0.02
0.02
Long Term Loans & Advances
0.34
0.00
35.15
40.87
41.22
34.95
Other Non Current Assets
0.00
0.00
0.00
11.58
11.58
14.91
Total Non-Current Assets
49.51
57.72
121.04
330.46
365.13
246.13
Current Assets Loans & Advances
Current Investments
14.68
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
6.03
7.55
7.69
8.78
Sundry Debtors
141.31
142.56
145.62
292.45
231.55
239.88
Cash and Bank
0.23
0.68
0.23
14.96
10.45
8.68
Other Current Assets
0.14
0.00
-0.03
5.61
0.98
90.19
Short Term Loans and Advances
16.28
0.00
65.51
141.07
136.85
8.80
Total Current Assets
172.64
143.23
217.36
461.64
387.53
356.34
Net Current Assets (Including Current Investments)
167.67
119.61
-78.06
253.88
226.17
198.85
Total Current Assets Excluding Current Investments
157.96
143.23
217.36
461.64
387.53
356.34
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
222.15
200.95
338.41
792.10
752.66
602.47
Contingent Liabilities
0.00
0.00
0.00
315.03
264.63
126.14
Total Debt
0.00
18.03
131.46
63.84
58.14
60.71
Book Value per share (adjusted)
55.32
56.1596232484815
25.05
347.22
351.85
264.9
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -100.00% vs -86.20% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -16.77% vs -12.47% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 20.53% vs -34.10% in Mar 2023

Compare Balance Sheet Results of Dolphin Offshore
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.00
1,418.94
-1,414.94
-99.72%
Share Warrants & Outstandings
Total Reserve
217.33
45,502.41
-45,285.08
-99.52%
Shareholder's Funds
221.33
46,921.35
-46,700.02
-99.53%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
37,943.04
-37,943.04
-100.00%
Secured Loans
0.00
3,941.10
-3,941.10
-100.00%
Unsecured Loans
0.00
34,001.94
-34,001.94
-100.00%
Deferred Tax Assets / Liabilities
-5.31
6,932.89
-6,938.20
-100.08%
Other Long Term Liabilities
1.16
4,554.15
-4,552.99
-99.97%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
90.60
-90.60
-100.00%
Total Non-Current Liabilities
-4.15
49,429.49
-49,433.64
-100.01%
Current Liabilities
Trade Payables
0.29
27,300.01
-27,299.72
-100.00%
Other Current Liabilities
4.68
30,787.24
-30,782.56
-99.98%
Short Term Borrowings
0.00
24,870.08
-24,870.08
-100.00%
Short Term Provisions
0.00
3,385.32
-3,385.32
-100.00%
Total Current Liabilities
4.97
86,342.65
-86,337.68
-99.99%
Total Liabilities
222.15
1,82,784.68
-1,82,562.53
-99.88%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2.34
1,10,584.56
-1,10,582.22
-100.00%
Less: Accumulated Depreciation
0.85
30,399.19
-30,398.34
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.49
79,762.56
-79,761.07
-100.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
46.55
20,048.26
-20,001.71
-99.77%
Intangible assets under development
0.00
29.54
-29.54
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
24,357.60
-24,357.60
-100.00%
Long Term Loans & Advances
0.34
5,005.77
-5,005.43
-99.99%
Other Non Current Assets
0.00
1,034.27
-1,034.27
-100.00%
Total Non-Current Assets
49.51
1,29,933.08
-1,29,883.57
-99.96%
Current Assets Loans & Advances
Current Investments
14.68
5,182.70
-5,168.02
-99.72%
Inventories
0.00
34,211.46
-34,211.46
-100.00%
Sundry Debtors
141.31
9,324.09
-9,182.78
-98.48%
Cash and Bank
0.23
473.43
-473.20
-99.95%
Other Current Assets
0.14
2,751.01
-2,750.87
-99.99%
Short Term Loans and Advances
16.28
908.91
-892.63
-98.21%
Total Current Assets
172.64
52,851.60
-52,678.96
-99.67%
Net Current Assets (Including Current Investments)
167.67
-33,491.05
33,658.72
100.50%
Total Current Assets Excluding Current Investments
157.96
47,668.90
-47,510.94
-99.67%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
222.15
1,82,784.68
-1,82,562.53
-99.88%
Contingent Liabilities
0.00
5,155.32
-5,155.32
-100.00%
Total Debt
0.00
54,715.58
-54,715.58
-100.00%
Book Value per share (adjusted)
55.32
220.45
-165.13
-74.91%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -100.00% vs -86.20% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 48.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.77% vs -12.47% in Mar 2023

Annual - Investments
Investments 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

Annual - Current Assets
Current Assets 172.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.53% vs -34.10% in Mar 2023