down arrow

Dolphin Offshore

  • Market Cap: Small Cap
  • Industry: Oil Exploration/Refineries
  • ISIN: INE920A01037
  • NSEID: DOLPHIN
  • BSEID: 522261
INR
327.90
6.4 (1.99%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 1.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'16
Dec'15
Dec'14
Dec'13
Dec'12
Net Sales
53.57
4.52
168.49
128.18
147.22
222.78
295.94
Other Operating Income
0.00
0.00
0.00
2.55
0.32
29.68
16.10
Total Operating income
53.57
4.52
168.49
130.72
147.54
252.46
312.04
Raw Material Cost
17.45
1.22
12.38
2.04
5.85
20.52
144.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.63
-0.72
0.50
10.22
-82.13
Employee Cost
0.28
0.15
12.28
13.59
17.18
24.77
29.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
33.59
35.95
31.89
84.06
160.06
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1.29
1.72
24.85
4.74
-0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
19.02
3.09
83.72
55.61
55.42
139.57
251.90
Operating Profit (PBDIT) excl Other Income
34.55
1.43
84.77
75.12
92.12
112.89
60.14
Other Income
3.29
3.54
6.23
0.00
-0.02
-0.04
0.01
Operating Profit (PBDIT)
37.84
4.97
91.00
75.12
92.10
112.86
60.15
Interest
0.35
0.77
6.91
8.74
11.88
16.09
16.66
Exceptional Items
0.00
1.02
-24.49
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
37.49
5.22
59.60
66.38
80.23
96.76
43.49
Depreciation
0.21
1.10
14.41
16.29
16.17
21.53
14.89
Profit Before Tax
37.29
4.11
45.18
50.08
64.06
75.24
28.59
Tax
1.25
0.00
0.64
3.47
0.78
3.17
6.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.03
4.11
44.55
46.62
63.28
72.06
22.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
36.03
4.11
44.55
46.62
63.28
72.06
22.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.00
-0.01
-0.01
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.03
4.11
44.53
46.61
63.27
72.06
22.51
Equity Capital
4.00
4.00
16.77
16.77
16.77
16.77
16.77
Face Value
1.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.89
1.34
13.45
7.86
13.36
13.79
13.51
Operating Profit Margin (Excl OI)
64.5%
31.64%
50.31%
57.46%
62.44%
44.72%
19.27%
Gross Profit Margin
69.98%
115.49%
35.37%
50.78%
54.38%
38.33%
13.94%
PAT Margin
67.26%
90.93%
26.44%
35.66%
42.89%
28.55%
7.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
45.17%
45.17%
45.53%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
33.29%
33.29%
33.51%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 1,085.18%

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 776.64%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 2,316.08%

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -54.55%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Dolphin Offshore With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
53.57
3,24,473.37
-3,24,419.80
-99.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
53.57
3,24,473.37
-3,24,419.80
-99.98%
Raw Material Cost
17.45
1,07,441.24
-1,07,423.79
-99.98%
Purchase of Finished goods
0.00
1,86,715.78
-1,86,715.78
-100.00%
(Increase) / Decrease In Stocks
0.00
2,703.43
-2,703.43
-100.00%
Employee Cost
0.28
2,500.48
-2,500.20
-99.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1.29
14,356.56
-14,355.27
-99.99%
Total Expenditure (Excl Depreciation)
19.02
3,13,717.49
-3,13,698.47
-99.99%
Operating Profit (PBDIT) excl Other Income
34.55
10,755.88
-10,721.33
-99.68%
Other Income
3.29
1,513.94
-1,510.65
-99.78%
Operating Profit (PBDIT)
37.84
12,269.82
-12,231.98
-99.69%
Interest
0.35
2,608.60
-2,608.25
-99.99%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
37.49
9,661.22
-9,623.73
-99.61%
Depreciation
0.21
4,530.86
-4,530.65
-100.00%
Profit Before Tax
37.29
4,665.86
-4,628.57
-99.20%
Tax
1.25
1,341.66
-1,340.41
-99.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
36.03
3,788.70
-3,752.67
-99.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
36.03
3,788.70
-3,752.67
-99.05%
Share in Profit of Associates
0.00
-468.44
468.44
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.03
3,320.26
-3,284.23
-98.91%
Equity Capital
4.00
2,127.82
-2,123.82
-99.81%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
69.98%
2.98%
0.00
67.00%
PAT Margin
67.26%
1.17%
0.00
66.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 53.57 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 1,085.18%

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 36.03 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 776.64%

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.55 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 2,316.08%

Nine Monthly - Interest
Interest 0.35 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -54.55%

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 64.50%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023