Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'21
Mar'20
Mar'19
Mar'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
241.28
241.28
81.32
81.32
81.32
81.32
Share Warrants & Outstandings
Total Reserve
2,209.46
1,983.75
655.61
573.73
553.75
451.94
Shareholder's Funds
2,450.74
2,225.03
736.93
655.05
635.07
533.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
100.30
99.47
0.00
56.67
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
100.30
99.47
0.00
56.67
0.00
0.00
Deferred Tax Assets / Liabilities
104.54
72.56
19.52
3.56
0.42
-14.32
Other Long Term Liabilities
7.44180000000001
8.4311
0.000000000
0.000000000
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.85
5.52
1.33
1.04
0.58
0.28
Total Non-Current Liabilities
219.14
185.99
20.85
61.27
0.99
-14.03
Current Liabilities
Trade Payables
57.49
64.30
37.67
36.70
18.46
78.91
Other Current Liabilities
46.56
35.25
19.70
40.27
11.42
13.96
Short Term Borrowings
361.61
438.27
114.06
37.76
51.26
55.67
Short Term Provisions
0.00
0.00
0.83
0.76
0.57
0.44
Total Current Liabilities
465.67
537.82
172.27
115.49
81.71
148.98
Total Liabilities
3,135.54
2,948.84
930.05
831.80
717.78
668.21
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,370.43
1,986.18
0.00
0.00
249.74
247.79
Less: Accumulated Depreciation
476.40
363.43
0.00
0.00
41.81
28.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,894.03
1,622.75
462.54
197.86
207.93
218.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
121.62
315.60
5.49
240.78
127.48
28.60
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.89
1.62
236.01
211.15
196.20
163.62
Long Term Loans & Advances
24.15
15.01
15.54
16.78
22.47
15.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.52
0.42
Total Non-Current Assets
2,048.70
1,954.99
719.58
666.58
554.61
426.51
Current Assets Loans & Advances
Current Investments
43.14
0.00
0.00
0.00
0.00
0.00
Inventories
438.88
432.84
137.15
132.22
110.72
109.79
Sundry Debtors
109.09
137.36
50.85
22.74
37.57
50.52
Cash and Bank
12.31
11.32
7.27
4.80
4.12
6.37
Other Current Assets
341.28
285.48
0.74
0.53
0.60
1.00
Short Term Loans and Advances
142.15
126.84
14.45
4.93
10.17
74.03
Total Current Assets
1,086.84
993.85
210.47
165.22
163.17
241.71
Net Current Assets (Including Current Investments)
621.18
456.03
38.20
49.74
81.46
92.72
Total Current Assets Excluding Current Investments
1,043.70
993.85
210.47
165.22
163.17
241.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,135.54
2,948.84
930.05
831.80
717.78
668.21
Contingent Liabilities
0.00
0.00
29.65
22.12
16.07
13.49
Total Debt
461.91
537.74
114.06
94.42
51.26
55.67
Book Value per share (adjusted)
0
92.22
90.62
80.55
78.09
65.57
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -14.10% vs NA in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -11.74% vs NA in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 3.99% vs NA in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 448.77% vs NA in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 9.36% vs NA in Mar 2023
Compare Balance Sheet Results of Gallantt Ispat L
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
241.28
4,130.53
-3,889.25
-94.16%
Share Warrants & Outstandings
Total Reserve
2,209.46
52,970.69
-50,761.23
-95.83%
Shareholder's Funds
2,450.74
57,101.22
-54,650.48
-95.71%
Minority Interest
0.00
0.01
-0.01
-100.00%
Long-Term Borrowings
100.30
9,568.21
-9,467.91
-98.95%
Secured Loans
0.00
9,114.00
-9,114.00
-100.00%
Unsecured Loans
100.30
454.21
-353.91
-77.92%
Deferred Tax Assets / Liabilities
104.54
6,285.50
-6,180.96
-98.34%
Other Long Term Liabilities
7.44
8,545.73
-8,538.29
-99.91%
Long Term Trade Payables
0.00
6.07
-6.07
-100.00%
Long Term Provisions
6.85
5,737.42
-5,730.57
-99.88%
Total Non-Current Liabilities
219.14
30,142.93
-29,923.79
-99.27%
Current Liabilities
Trade Payables
57.49
15,332.39
-15,274.90
-99.63%
Other Current Liabilities
46.56
15,805.16
-15,758.60
-99.71%
Short Term Borrowings
361.61
21,032.76
-20,671.15
-98.28%
Short Term Provisions
0.00
1,294.11
-1,294.11
-100.00%
Total Current Liabilities
465.67
53,464.42
-52,998.75
-99.13%
Total Liabilities
3,135.54
1,40,708.58
-1,37,573.04
-97.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,370.43
1,24,456.08
-1,22,085.65
-98.10%
Less: Accumulated Depreciation
476.40
57,552.15
-57,075.75
-99.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,894.03
66,903.93
-65,009.90
-97.17%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
121.62
6,140.57
-6,018.95
-98.02%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
8.89
4,590.01
-4,581.12
-99.81%
Long Term Loans & Advances
24.15
4,832.42
-4,808.27
-99.50%
Other Non Current Assets
0.00
4,597.88
-4,597.88
-100.00%
Total Non-Current Assets
2,048.70
92,586.00
-90,537.30
-97.79%
Current Assets Loans & Advances
Current Investments
43.14
0.00
43.14
0.00%
Inventories
438.88
32,721.45
-32,282.57
-98.66%
Sundry Debtors
109.09
8,355.37
-8,246.28
-98.69%
Cash and Bank
12.31
672.95
-660.64
-98.17%
Other Current Assets
341.28
2,284.69
-1,943.41
-85.06%
Short Term Loans and Advances
142.15
4,578.24
-4,436.09
-96.90%
Total Current Assets
1,086.84
48,122.58
-47,035.74
-97.74%
Net Current Assets (Including Current Investments)
621.18
-5,341.84
5,963.02
111.63%
Total Current Assets Excluding Current Investments
1,043.70
48,122.58
-47,078.88
-97.83%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,135.54
1,40,708.58
-1,37,573.04
-97.77%
Contingent Liabilities
0.00
42,242.25
-42,242.25
-100.00%
Total Debt
461.91
30,600.97
-30,139.06
-98.49%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 461.91 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -14.10% vs NA in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.44 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -11.74% vs NA in Mar 2023
Annual - Fixed Assets
Fixed Assets 2,015.66 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 3.99% vs NA in Mar 2023
Annual - Investments
Investments 8.89 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 448.77% vs NA in Mar 2023
Annual - Current Assets
Current Assets 1,086.84 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 9.36% vs NA in Mar 2023