down arrow

GMM Pfaudler

  • Market Cap: Small Cap
  • Industry: Engineering
  • ISIN: INE541A01023
  • NSEID: GMMPFAUDLR
  • BSEID: 505255
INR
1,050.00
32.4 (3.18%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 33.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
8.99
8.99
2.92
2.92
2.92
2.92
Share Warrants & Outstandings
Total Reserve
953.09
788.39
523.70
403.32
326.13
266.00
Shareholder's Funds
967.80
800.69
527.11
406.24
329.05
268.93
Minority Interest
6.43
11.24
141.28
115.61
0.00
0.00
Long-Term Borrowings
501.37
640.92
449.62
442.76
0.00
0.00
Secured Loans
483.09
604.81
424.08
408.54
0.00
0.00
Unsecured Loans
18.28
36.11
25.54
34.22
0.00
0.00
Deferred Tax Assets / Liabilities
57.51
74.89
38.64
13.97
5.01
4.52
Other Long Term Liabilities
158.08
143.97
124.62
133.94
17.659
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
300.46
292.91
365.36
455.55
13.43
15.45
Total Non-Current Liabilities
1,017.42
1,152.69
978.24
1,046.22
36.10
19.97
Current Liabilities
Trade Payables
402.47
536.73
391.19
302.16
64.15
63.91
Other Current Liabilities
381.00
518.88
498.52
360.57
84.27
77.75
Short Term Borrowings
210.65
156.01
55.31
48.91
11.23
0.00
Short Term Provisions
158.68
179.08
125.74
101.03
4.82
3.00
Total Current Liabilities
1,152.80
1,390.70
1,070.76
812.67
164.46
144.66
Total Liabilities
3,144.45
3,355.32
2,717.39
2,380.74
529.62
433.56
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,355.18
1,293.00
1,056.58
985.52
149.84
90.76
Less: Accumulated Depreciation
343.41
274.86
220.17
80.81
38.30
25.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,011.77
1,018.14
836.41
904.71
111.55
65.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
27.36
13.33
12.59
4.32
1.60
4.95
Intangible assets under development
0.00
0.00
0.39
0.03
0.04
0.04
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.01
0.01
0.00
0.47
0.47
Long Term Loans & Advances
10.82
17.24
13.57
10.04
3.96
5.16
Other Non Current Assets
21.95
29.09
0.42
0.60
0.05
12.73
Total Non-Current Assets
1,292.87
1,283.51
1,028.74
1,058.21
139.67
88.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.08
0.67
35.66
47.20
Inventories
625.36
772.89
669.53
576.44
125.82
115.45
Sundry Debtors
432.83
435.53
356.23
309.61
74.33
67.20
Cash and Bank
343.57
371.61
327.74
292.28
76.39
75.80
Other Current Assets
327.25
296.84
216.81
91.57
45.26
27.88
Short Term Loans and Advances
122.57
194.94
118.26
51.96
32.48
11.40
Total Current Assets
1,851.58
2,071.81
1,688.65
1,322.53
389.94
344.94
Net Current Assets (Including Current Investments)
698.78
681.11
617.89
509.86
225.48
200.28
Total Current Assets Excluding Current Investments
1,851.58
2,071.81
1,688.57
1,321.86
354.28
297.74
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,144.45
3,355.32
2,717.39
2,380.74
529.62
433.56
Contingent Liabilities
6.10
6.92
7.04
8.60
7.38
63.44
Total Debt
712.02
796.93
504.93
491.67
11.23
0.00
Book Value per share (adjusted)
215.31
178.13
120.342129912034
92.7490725092749
75.0494996700022
184.01
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -10.65% vs 57.83% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 9.80% vs 15.53% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 0.74% vs 21.49% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -10.63% vs 22.69% in Mar 2023

Compare Balance Sheet Results of GMM Pfaudler
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.99
188.10
-179.11
-95.22%
Share Warrants & Outstandings
Total Reserve
953.09
5,682.82
-4,729.73
-83.23%
Shareholder's Funds
967.80
5,870.92
-4,903.12
-83.52%
Minority Interest
6.43
35.18
-28.75
-81.72%
Long-Term Borrowings
501.37
2,456.68
-1,955.31
-79.59%
Secured Loans
483.09
2,456.68
-1,973.59
-80.34%
Unsecured Loans
18.28
0.00
18.28
0.00%
Deferred Tax Assets / Liabilities
57.51
-119.52
177.03
148.12%
Other Long Term Liabilities
158.08
1,737.25
-1,579.17
-90.90%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
300.46
221.96
78.50
35.37%
Total Non-Current Liabilities
1,017.42
4,296.37
-3,278.95
-76.32%
Current Liabilities
Trade Payables
402.47
887.41
-484.94
-54.65%
Other Current Liabilities
381.00
5,816.35
-5,435.35
-93.45%
Short Term Borrowings
210.65
110.48
100.17
90.67%
Short Term Provisions
158.68
308.72
-150.04
-48.60%
Total Current Liabilities
1,152.80
7,122.96
-5,970.16
-83.82%
Total Liabilities
3,144.45
17,325.43
-14,180.98
-81.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,355.18
1,723.11
-367.93
-21.35%
Less: Accumulated Depreciation
343.41
536.57
-193.16
-36.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,011.77
1,186.54
-174.77
-14.73%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
27.36
548.91
-521.55
-95.02%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
1,532.76
-1,532.75
-100.00%
Long Term Loans & Advances
10.82
601.68
-590.86
-98.20%
Other Non Current Assets
21.95
1,450.14
-1,428.19
-98.49%
Total Non-Current Assets
1,292.87
5,326.62
-4,033.75
-75.73%
Current Assets Loans & Advances
Current Investments
0.00
563.51
-563.51
-100.00%
Inventories
625.36
237.44
387.92
163.38%
Sundry Debtors
432.83
803.33
-370.50
-46.12%
Cash and Bank
343.57
4,984.33
-4,640.76
-93.11%
Other Current Assets
327.25
4,055.20
-3,727.95
-91.93%
Short Term Loans and Advances
122.57
1,457.40
-1,334.83
-91.59%
Total Current Assets
1,851.58
11,998.81
-10,147.23
-84.57%
Net Current Assets (Including Current Investments)
698.78
4,875.85
-4,177.07
-85.67%
Total Current Assets Excluding Current Investments
1,851.58
11,435.30
-9,583.72
-83.81%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,144.45
17,325.43
-14,180.98
-81.85%
Contingent Liabilities
6.10
4,770.73
-4,764.63
-99.87%
Total Debt
712.02
2,567.16
-1,855.14
-72.26%
Book Value per share (adjusted)
215.31
62.42
152.89
244.94%
Annual - Borrowings
Borrowings 712.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.65% vs 57.83% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 158.08 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.80% vs 15.53% in Mar 2023

Annual - Fixed Assets
Fixed Assets 1,039.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.74% vs 21.49% in Mar 2023

Annual - Investments
Investments 0.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,851.58 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.63% vs 22.69% in Mar 2023