Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
3.92
3.92
3.87
Share Warrants & Outstandings
Total Reserve
9.83
9.06
26.60
Shareholder's Funds
13.75
12.99
30.72
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
6.25
8.57
8.74
Secured Loans
4.93
8.57
8.74
Unsecured Loans
1.32
0.00
0.00
Deferred Tax Assets / Liabilities
-4.26
0.90
1.61
Other Long Term Liabilities
4.209
4.5103
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
3.04
2.74
2.80
Total Non-Current Liabilities
9.23
16.72
13.15
Current Liabilities
Trade Payables
22.95
22.32
22.92
Other Current Liabilities
7.71
6.28
8.19
Short Term Borrowings
28.49
31.80
25.73
Short Term Provisions
2.02
2.21
2.50
Total Current Liabilities
61.17
62.61
59.34
Total Liabilities
84.15
92.32
103.21
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
86.12
85.81
81.24
Less: Accumulated Depreciation
52.48
49.52
44.29
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
33.64
36.29
36.95
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
1.72
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
Long Term Loans & Advances
1.69
1.69
1.52
Other Non Current Assets
0.05
0.08
0.07
Total Non-Current Assets
39.68
42.90
40.84
Current Assets Loans & Advances
Current Investments
0.00
0.54
0.00
Inventories
29.01
32.04
32.36
Sundry Debtors
6.28
8.51
16.89
Cash and Bank
1.28
1.63
2.15
Other Current Assets
1.45
1.27
3.84
Short Term Loans and Advances
6.45
5.43
7.13
Total Current Assets
44.47
49.42
62.37
Net Current Assets (Including Current Investments)
-16.70
-13.19
3.03
Total Current Assets Excluding Current Investments
44.47
48.88
62.37
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
84.15
92.32
103.21
Contingent Liabilities
0.78
0.78
0.78
Total Debt
34.74
40.37
34.47
Book Value per share (adjusted)
0
33.11
78.8
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -13.95% vs 17.12% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -6.65% vs 0.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -7.30% vs -6.15% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is -10.02% vs -20.76% in Mar 2023
Compare Balance Sheet Results of H P Cotton Tex
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.92
97.18
-93.26
-95.97%
Share Warrants & Outstandings
Total Reserve
9.83
4,418.63
-4,408.80
-99.78%
Shareholder's Funds
13.75
4,515.81
-4,502.06
-99.70%
Minority Interest
0.00
97.31
-97.31
-100.00%
Long-Term Borrowings
6.25
954.04
-947.79
-99.34%
Secured Loans
4.93
954.04
-949.11
-99.48%
Unsecured Loans
1.32
0.00
1.32
0.00%
Deferred Tax Assets / Liabilities
-4.26
370.46
-374.72
-101.15%
Other Long Term Liabilities
4.21
572.32
-568.11
-99.26%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.04
0.32
2.72
850.00%
Total Non-Current Liabilities
9.23
1,775.81
-1,766.58
-99.48%
Current Liabilities
Trade Payables
22.95
908.82
-885.87
-97.47%
Other Current Liabilities
7.71
499.47
-491.76
-98.46%
Short Term Borrowings
28.49
1,687.80
-1,659.31
-98.31%
Short Term Provisions
2.02
0.00
2.02
0.00%
Total Current Liabilities
61.17
3,096.09
-3,034.92
-98.02%
Total Liabilities
84.15
9,485.02
-9,400.87
-99.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
86.12
7,324.27
-7,238.15
-98.82%
Less: Accumulated Depreciation
52.48
3,612.38
-3,559.90
-98.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
33.64
3,711.89
-3,678.25
-99.09%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
46.77
-46.77
-100.00%
Intangible assets under development
0.00
2.06
-2.06
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
7.57
-7.57
-100.00%
Long Term Loans & Advances
1.69
128.61
-126.92
-98.69%
Other Non Current Assets
0.05
358.30
-358.25
-99.99%
Total Non-Current Assets
39.68
4,168.13
-4,128.45
-99.05%
Current Assets Loans & Advances
Current Investments
0.00
908.79
-908.79
-100.00%
Inventories
29.01
2,071.79
-2,042.78
-98.60%
Sundry Debtors
6.28
1,254.70
-1,248.42
-99.50%
Cash and Bank
1.28
254.81
-253.53
-99.50%
Other Current Assets
1.45
472.24
-470.79
-99.69%
Short Term Loans and Advances
6.45
354.56
-348.11
-98.18%
Total Current Assets
44.47
5,316.89
-5,272.42
-99.16%
Net Current Assets (Including Current Investments)
-16.70
2,220.80
-2,237.50
-100.75%
Total Current Assets Excluding Current Investments
44.47
4,408.10
-4,363.63
-98.99%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
84.15
9,485.02
-9,400.87
-99.11%
Contingent Liabilities
0.78
47.13
-46.35
-98.35%
Total Debt
34.74
2,399.18
-2,364.44
-98.55%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 34.74 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -13.95% vs 17.12% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.21 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -6.65% vs 0.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 33.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -7.30% vs -6.15% in Mar 2023
Annual - Investments
Investments 0.00 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 44.47 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -10.02% vs -20.76% in Mar 2023