down arrow

Havells India

  • Market Cap: Large Cap
  • Industry: Cable
  • ISIN: INE176B01034
  • NSEID: HAVELLS
  • BSEID: 517354
INR
1,524.95
58.4 (3.98%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.74 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
62.67
62.65
62.63
62.60
62.58
62.55
Share Warrants & Outstandings
Total Reserve
7,377.53
6,560.50
5,939.73
5,113.06
4,248.34
4,134.76
Shareholder's Funds
7,446.76
6,625.45
6,002.89
5,176.30
4,311.56
4,197.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
272.57
393.65
0.00
40.50
Secured Loans
0.00
0.00
272.57
393.65
0.00
40.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
357.52
361.51
350.62
339.11
286.52
316.75
Other Long Term Liabilities
257.61
198.22
187.77
107.39
112.9
21.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
87.72
136.72
76.25
58.43
35.57
32.68
Total Non-Current Liabilities
702.85
696.45
887.21
898.58
434.99
411.19
Current Liabilities
Trade Payables
2,691.90
2,643.19
2,380.02
1,597.14
1,413.82
1,559.80
Other Current Liabilities
1,313.51
917.44
876.90
824.14
703.07
776.66
Short Term Borrowings
0.00
0.00
122.96
98.55
0.00
0.00
Short Term Provisions
277.67
274.91
253.23
257.55
210.01
203.12
Total Current Liabilities
4,283.08
3,835.54
3,633.11
2,777.38
2,326.90
2,539.58
Total Liabilities
12,432.69
11,157.44
10,523.21
8,852.26
7,073.45
7,148.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,683.77
5,002.76
4,563.98
0.00
0.00
3,403.05
Less: Accumulated Depreciation
1,695.88
1,382.11
1,130.37
0.00
0.00
499.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,987.89
3,620.65
3,433.61
3,290.43
3,349.57
2,903.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
296.91
163.42
56.75
86.26
82.77
232.15
Intangible assets under development
1.79
2.99
0.46
3.65
3.36
0.51
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20.00
20.00
272.68
0.00
0.00
0.00
Long Term Loans & Advances
210.11
137.10
85.63
92.18
82.73
78.22
Other Non Current Assets
16.38
147.11
67.52
59.28
74.38
89.37
Total Non-Current Assets
4,533.08
4,091.27
3,916.65
3,531.80
3,592.81
3,304.24
Current Assets Loans & Advances
Current Investments
0.00
180.87
153.42
306.30
0.00
0.00
Inventories
3,408.63
3,708.58
2,968.08
2,619.89
1,871.88
1,918.97
Sundry Debtors
1,164.95
973.94
766.26
563.73
241.66
406.58
Cash and Bank
3,038.17
1,870.17
2,547.98
1,652.79
1,132.53
1,311.37
Other Current Assets
136.14
207.05
93.45
110.09
124.74
95.29
Short Term Loans and Advances
151.72
125.56
77.37
67.66
109.83
111.90
Total Current Assets
7,899.61
7,066.17
6,606.56
5,320.46
3,480.64
3,844.11
Net Current Assets (Including Current Investments)
3,616.53
3,230.63
2,973.45
2,543.08
1,153.74
1,304.53
Total Current Assets Excluding Current Investments
7,899.61
6,885.30
6,453.14
5,014.16
3,480.64
3,844.11
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,432.69
11,157.44
10,523.21
8,852.26
7,073.45
7,148.35
Contingent Liabilities
116.92
61.57
81.95
135.18
162.73
162.81
Total Debt
0.00
0.00
395.53
492.20
0.00
40.50
Book Value per share (adjusted)
118.82
105.75
95.85
82.69
68.9
67.11
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 29.96% vs 5.57% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 13.23% vs 8.41% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 0.00% vs -92.67% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 11.79% vs 6.96% in Mar 2023

Compare Balance Sheet Results of Havells India
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
62.67
150.24
-87.57
-58.29%
Share Warrants & Outstandings
Total Reserve
7,377.53
8,036.03
-658.50
-8.19%
Shareholder's Funds
7,446.76
8,187.13
-740.37
-9.04%
Minority Interest
0.00
56.21
-56.21
-100.00%
Long-Term Borrowings
0.00
22.60
-22.60
-100.00%
Secured Loans
0.00
22.60
-22.60
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
357.52
41.50
316.02
761.49%
Other Long Term Liabilities
257.61
120.55
137.06
113.70%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
87.72
60.12
27.60
45.91%
Total Non-Current Liabilities
702.85
244.78
458.07
187.14%
Current Liabilities
Trade Payables
2,691.90
2,863.32
-171.42
-5.99%
Other Current Liabilities
1,313.51
615.95
697.56
113.25%
Short Term Borrowings
0.00
67.17
-67.17
-100.00%
Short Term Provisions
277.67
31.45
246.22
782.89%
Total Current Liabilities
4,283.08
3,577.89
705.19
19.71%
Total Liabilities
12,432.69
12,066.01
366.68
3.04%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5,683.77
3,564.87
2,118.90
59.44%
Less: Accumulated Depreciation
1,695.88
1,376.47
319.41
23.21%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,987.89
2,188.40
1,799.49
82.23%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
296.91
578.45
-281.54
-48.67%
Intangible assets under development
1.79
0.00
1.79
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
20.00
76.30
-56.30
-73.79%
Long Term Loans & Advances
210.11
302.46
-92.35
-30.53%
Other Non Current Assets
16.38
133.63
-117.25
-87.74%
Total Non-Current Assets
4,533.08
3,352.05
1,181.03
35.23%
Current Assets Loans & Advances
Current Investments
0.00
1,822.42
-1,822.42
-100.00%
Inventories
3,408.63
3,675.11
-266.48
-7.25%
Sundry Debtors
1,164.95
2,047.12
-882.17
-43.09%
Cash and Bank
3,038.17
402.36
2,635.81
655.09%
Other Current Assets
136.14
97.88
38.26
39.09%
Short Term Loans and Advances
151.72
669.08
-517.36
-77.32%
Total Current Assets
7,899.61
8,713.96
-814.35
-9.35%
Net Current Assets (Including Current Investments)
3,616.53
5,136.07
-1,519.54
-29.59%
Total Current Assets Excluding Current Investments
7,899.61
6,891.54
1,008.07
14.63%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
12,432.69
12,066.01
366.68
3.04%
Contingent Liabilities
116.92
58.34
58.58
100.41%
Total Debt
0.00
89.77
-89.77
-100.00%
Book Value per share (adjusted)
118.82
544.89
-426.07
-78.19%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 257.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.96% vs 5.57% in Mar 2023

Annual - Fixed Assets
Fixed Assets 4,284.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.23% vs 8.41% in Mar 2023

Annual - Investments
Investments 20.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs -92.67% in Mar 2023

Annual - Current Assets
Current Assets 7,899.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.79% vs 6.96% in Mar 2023