down arrow

Honasa Consumer

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: INE0J5401028
  • NSEID: HONASA
  • BSEID: 544014
INR
229.90
13.2 (6.09%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
324.24
1,929.27
1,792.95
Share Warrants & Outstandings
Total Reserve
771.03
-1,323.37
-1,108.06
Shareholder's Funds
1,095.27
605.90
705.62
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.29
1.41
8.56
Other Long Term Liabilities
112.45
73.938
109.677
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
7.32
6.06
3.55
Total Non-Current Liabilities
121.06
81.41
121.79
Current Liabilities
Trade Payables
294.11
196.67
170.35
Other Current Liabilities
113.63
84.96
31.27
Short Term Borrowings
0.00
3.61
3.59
Short Term Provisions
6.18
4.03
2.39
Total Current Liabilities
413.92
289.28
207.60
Total Liabilities
1,630.25
976.59
1,035.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
212.11
200.24
290.39
Less: Accumulated Depreciation
37.62
30.36
2.00
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
174.49
169.87
288.39
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.46
0.00
0.00
Intangible assets under development
0.00
0.00
1.88
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
Long Term Loans & Advances
15.71
12.19
7.29
Other Non Current Assets
186.99
71.33
82.18
Total Non-Current Assets
501.91
335.98
432.96
Current Assets Loans & Advances
Current Investments
291.77
260.04
338.51
Inventories
122.84
110.98
65.85
Sundry Debtors
159.38
130.78
72.79
Cash and Bank
485.65
68.06
87.69
Other Current Assets
8.99
31.67
3.08
Short Term Loans and Advances
59.71
39.08
34.13
Total Current Assets
1,128.34
640.61
602.05
Net Current Assets (Including Current Investments)
714.42
351.33
394.45
Total Current Assets Excluding Current Investments
836.57
380.57
263.54
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
1,630.25
976.59
1,035.01
Contingent Liabilities
36.60
21.10
28.85
Total Debt
0.00
3.61
3.59
Book Value per share (adjusted)
33.78
-87.07
-836393.85
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -100.00% vs 0.56% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 52.08% vs -32.59% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 2.99% vs -41.10% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 76.14% vs 6.40% in Mar 2023

Compare Balance Sheet Results of Honasa Consumer
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
324.24
102.28
221.96
217.01%
Share Warrants & Outstandings
Total Reserve
771.03
12,459.40
-11,688.37
-93.81%
Shareholder's Funds
1,095.27
12,598.57
-11,503.30
-91.31%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.29
-280.36
281.65
100.46%
Other Long Term Liabilities
112.45
36.54
75.91
207.74%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.32
166.63
-159.31
-95.61%
Total Non-Current Liabilities
121.06
-77.19
198.25
256.83%
Current Liabilities
Trade Payables
294.11
1,675.48
-1,381.37
-82.45%
Other Current Liabilities
113.63
669.25
-555.62
-83.02%
Short Term Borrowings
0.00
3,154.64
-3,154.64
-100.00%
Short Term Provisions
6.18
90.97
-84.79
-93.21%
Total Current Liabilities
413.92
5,590.34
-5,176.42
-92.60%
Total Liabilities
1,630.25
18,111.72
-16,481.47
-91.00%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
212.11
12,993.59
-12,781.48
-98.37%
Less: Accumulated Depreciation
37.62
2,729.05
-2,691.43
-98.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
174.49
10,264.54
-10,090.05
-98.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.46
78.15
-77.69
-99.41%
Intangible assets under development
0.00
5.21
-5.21
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1,798.06
-1,798.06
-100.00%
Long Term Loans & Advances
15.71
238.90
-223.19
-93.42%
Other Non Current Assets
186.99
8.25
178.74
2,166.55%
Total Non-Current Assets
501.91
12,558.23
-12,056.32
-96.00%
Current Assets Loans & Advances
Current Investments
291.77
1,716.19
-1,424.42
-83.00%
Inventories
122.84
1,270.92
-1,148.08
-90.33%
Sundry Debtors
159.38
1,535.37
-1,375.99
-89.62%
Cash and Bank
485.65
546.94
-61.29
-11.21%
Other Current Assets
8.99
70.55
-61.56
-87.26%
Short Term Loans and Advances
59.71
413.52
-353.81
-85.56%
Total Current Assets
1,128.34
5,553.49
-4,425.15
-79.68%
Net Current Assets (Including Current Investments)
714.42
-36.85
751.27
2,038.72%
Total Current Assets Excluding Current Investments
836.57
3,837.30
-3,000.73
-78.20%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,630.25
18,111.72
-16,481.47
-91.00%
Contingent Liabilities
36.60
464.73
-428.13
-92.12%
Total Debt
0.00
3,154.64
-3,154.64
-100.00%
Book Value per share (adjusted)
33.78
123.18
-89.40
-72.58%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -100.00% vs 0.56% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 112.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 52.08% vs -32.59% in Mar 2023

Annual - Fixed Assets
Fixed Assets 174.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.99% vs -41.10% in Mar 2023

Annual - Investments
Investments 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,128.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 76.14% vs 6.40% in Mar 2023