down arrow

Honasa Consumer

21
Strong Sell
  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: INE0J5401028
  • NSEID: HONASA
  • BSEID: 544014
INR
229.90
13.2 (6.09%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
Operating Income
1,919.00
1,492.00
943.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
1,919.00
1,492.00
943.00
Expenditure (Ex Depriciation)
Stock Adjustments
-12.00
-55.00
-21.00
Raw Materials Consumed
593.00
502.00
304.00
Power & Fuel Cost
1.00
0.00
0.00
Employee Cost
170.00
164.00
78.00
Operating Expenses
42.00
34.00
20.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
896.00
718.00
512.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
16.00
25.00
3.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
1,782.00
1,469.00
932.00
Operating Profit (PBDIT) excl Other Income
137.00
22.00
11.00
Other Income
49.00
22.00
20.00
Operating Profit (PBDIT)
186.00
45.00
32.00
Interest
9.00
6.00
3.00
Profit before Depriciation and Tax
177.00
38.00
29.00
Depreciation
30.00
24.00
6.00
Profit Before Taxation & Exceptional Items
147.00
13.00
22.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
147.00
-141.00
22.00
Provision for Tax
36.00
9.00
7.00
Profit After Tax
110.00
-150.00
14.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
-1,893.00
-1,758.00
-1,771.00
Profit Available for appropriations
-1,781.00
-1,901.00
-1,756.00
Appropriations
-1,781.00
-1,901.00
-1,756.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
3.57
-4.66
0.52
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 28.62% vs 58.22% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 502.21% vs 98.66% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 35.69% vs 121.73% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 173.21% vs -1,145.25% in Mar 2023

Compare Profit and Loss Results of Honasa Consumer
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,919.00
14,096.00
-12,177.00
-86.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,919.00
14,096.00
-12,177.00
-86.39%
Expenditure (Ex Depriciation)
Stock Adjustments
-12.00
-13.00
1.00
7.69%
Raw Materials Consumed
593.00
6,333.00
-5,740.00
-90.64%
Power & Fuel Cost
1.00
150.00
-149.00
-99.33%
Employee Cost
170.00
1,249.00
-1,079.00
-86.39%
Operating Expenses
42.00
420.00
-378.00
-90.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
896.00
2,324.00
-1,428.00
-61.45%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
358.00
-342.00
-95.53%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,782.00
11,139.00
-9,357.00
-84.00%
Operating Profit (PBDIT) excl Other Income
137.00
2,956.00
-2,819.00
-95.37%
Other Income
49.00
268.00
-219.00
-81.72%
Operating Profit (PBDIT)
186.00
3,225.00
-3,039.00
-94.23%
Interest
9.00
309.00
-300.00
-97.09%
Profit before Depriciation and Tax
177.00
2,916.00
-2,739.00
-93.93%
Depreciation
30.00
240.00
-210.00
-87.50%
Profit Before Taxation & Exceptional Items
147.00
2,675.00
-2,528.00
-94.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
147.00
198.00
-51.00
-25.76%
Provision for Tax
36.00
758.00
-722.00
-95.25%
Profit After Tax
110.00
-560.00
670.00
119.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,893.00
11,096.00
-12,989.00
-117.06%
Profit Available for appropriations
-1,781.00
10,536.00
-12,317.00
-116.90%
Appropriations
-1,781.00
10,536.00
-12,317.00
-116.90%
Equity Dividend (%)
0%
1500%
-1,500.00
Earnings Per Share
3.57
-5.48
9.05
165.15%
Profit And Loss - Net Sales
Net Sales 1,919.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.62% vs 58.22% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 137.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 502.21% vs 98.66% in Mar 2023

Profit And Loss - Interest
Interest 9.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 35.69% vs 121.73% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 110.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 173.21% vs -1,145.25% in Mar 2023