down arrow

India Motor Part

  • Market Cap: Small Cap
  • Industry: Trading
  • ISIN: INE547E01014
  • NSEID: IMPAL
  • BSEID: 590065
INR
990.50
21 (2.17%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 982

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.48
12.48
12.48
12.48
12.48
8.32
Share Warrants & Outstandings
Total Reserve
2,057.69
1,355.64
1,221.55
1,428.50
925.91
1,004.09
Shareholder's Funds
2,070.17
1,368.12
1,234.03
1,440.98
938.39
1,012.41
Minority Interest
0.00
0.00
0.83
0.77
0.68
0.61
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
157.45
54.27
45.18
97.96
51.86
48.70
Other Long Term Liabilities
0.000000000
0.000000000
0.000000000
0.000000000
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.51
9.53
8.51
8.58
8.55
8.65
Total Non-Current Liabilities
166.96
63.80
53.69
106.54
60.41
57.35
Current Liabilities
Trade Payables
61.43
58.55
61.73
74.00
35.76
44.27
Other Current Liabilities
11.92
11.25
12.86
8.84
7.82
6.76
Short Term Borrowings
0.00
0.00
5.33
0.00
13.58
13.53
Short Term Provisions
0.18
0.15
0.11
0.09
0.09
0.00
Total Current Liabilities
73.53
69.95
80.03
82.93
57.25
64.56
Total Liabilities
2,310.66
1,501.87
1,368.58
1,631.22
1,056.73
1,134.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
24.63
24.44
21.11
20.51
20.33
19.61
Less: Accumulated Depreciation
4.83
5.04
4.41
3.85
2.96
2.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19.80
19.40
16.70
16.66
17.37
17.47
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,010.98
1,206.13
1,044.43
1,227.92
691.70
749.76
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.89
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
2,030.78
1,225.53
1,061.13
1,244.58
709.07
768.12
Current Assets Loans & Advances
Current Investments
52.20
80.30
123.20
183.89
166.10
211.78
Inventories
77.71
81.69
69.41
50.84
62.87
56.40
Sundry Debtors
98.18
90.74
91.29
77.07
79.10
74.78
Cash and Bank
43.76
16.61
15.63
67.65
26.39
16.91
Other Current Assets
4.86
3.47
4.01
2.37
4.84
3.41
Short Term Loans and Advances
3.17
3.53
3.91
4.82
8.36
3.53
Total Current Assets
279.88
276.34
307.45
386.64
347.66
366.80
Net Current Assets (Including Current Investments)
206.35
206.39
227.42
303.71
290.41
302.25
Total Current Assets Excluding Current Investments
227.68
196.04
184.25
202.75
181.56
155.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,310.66
1,501.87
1,368.58
1,631.22
1,056.73
1,134.92
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
5.33
0.00
13.58
13.53
Book Value per share (adjusted)
1658.79
1096.25
988.81
1154.63
751.92
811.237483166442
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 2.06% vs 16.17% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 66.73% vs 15.48% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 1.28% vs -10.12% in Mar 2023

Compare Balance Sheet Results of India Motor Part
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.48
85.86
-73.38
-85.46%
Share Warrants & Outstandings
Total Reserve
2,057.69
340.62
1,717.07
504.10%
Shareholder's Funds
2,070.17
426.47
1,643.70
385.42%
Minority Interest
0.00
-0.24
0.24
100.00%
Long-Term Borrowings
0.00
19.73
-19.73
-100.00%
Secured Loans
0.00
19.73
-19.73
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
157.45
2.67
154.78
5,797.00%
Other Long Term Liabilities
0.00
51.35
-51.35
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
9.51
0.43
9.08
2,111.63%
Total Non-Current Liabilities
166.96
74.18
92.78
125.07%
Current Liabilities
Trade Payables
61.43
704.96
-643.53
-91.29%
Other Current Liabilities
11.92
52.66
-40.74
-77.36%
Short Term Borrowings
0.00
88.98
-88.98
-100.00%
Short Term Provisions
0.18
0.50
-0.32
-64.00%
Total Current Liabilities
73.53
847.09
-773.56
-91.32%
Total Liabilities
2,310.66
1,347.50
963.16
71.48%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
24.63
234.09
-209.46
-89.48%
Less: Accumulated Depreciation
4.83
37.37
-32.54
-87.08%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
19.80
196.72
-176.92
-89.93%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2.60
-2.60
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2,010.98
58.39
1,952.59
3,344.05%
Long Term Loans & Advances
0.00
6.04
-6.04
-100.00%
Other Non Current Assets
0.00
6.86
-6.86
-100.00%
Total Non-Current Assets
2,030.78
327.44
1,703.34
520.20%
Current Assets Loans & Advances
Current Investments
52.20
0.00
52.20
0.00%
Inventories
77.71
336.93
-259.22
-76.94%
Sundry Debtors
98.18
485.40
-387.22
-79.77%
Cash and Bank
43.76
30.05
13.71
45.62%
Other Current Assets
4.86
49.71
-44.85
-90.22%
Short Term Loans and Advances
3.17
117.97
-114.80
-97.31%
Total Current Assets
279.88
1,020.07
-740.19
-72.56%
Net Current Assets (Including Current Investments)
206.35
172.97
33.38
19.30%
Total Current Assets Excluding Current Investments
227.68
1,020.07
-792.39
-77.68%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,310.66
1,347.50
963.16
71.48%
Contingent Liabilities
0.00
303.46
-303.46
-100.00%
Total Debt
0.00
108.71
-108.71
-100.00%
Book Value per share (adjusted)
1,658.79
0.00
1,658.79
0.00%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 19.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.06% vs 16.17% in Mar 2023

Annual - Investments
Investments 2,010.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 66.73% vs 15.48% in Mar 2023

Annual - Current Assets
Current Assets 279.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.28% vs -10.12% in Mar 2023