Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.31
11.31
11.31
11.31
11.31
11.31
Share Warrants & Outstandings
Total Reserve
611.94
549.02
493.88
439.67
408.48
389.10
Shareholder's Funds
623.25
560.33
505.19
450.98
419.79
400.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
37.69
29.85
21.50
11.77
6.72
2.62
Other Long Term Liabilities
2.12
2.94
3.32
3.5105
4.0702
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.63
3.21
2.57
2.45
3.77
3.46
Total Non-Current Liabilities
43.44
36.00
27.39
17.73
14.56
6.08
Current Liabilities
Trade Payables
138.21
95.51
90.07
92.08
76.04
75.27
Other Current Liabilities
30.15
25.06
17.57
31.23
18.37
27.04
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.98
0.85
0.89
0.96
0.70
0.89
Total Current Liabilities
170.34
121.42
108.53
124.26
95.11
103.20
Total Liabilities
837.03
717.75
641.11
592.98
529.46
509.69
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
209.34
186.01
168.38
111.41
91.64
82.31
Less: Accumulated Depreciation
77.04
63.36
50.41
38.68
29.69
21.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
132.30
122.65
117.97
72.73
61.95
60.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
12.74
12.80
5.09
33.87
13.24
6.85
Intangible assets under development
0.32
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
250.78
202.74
145.61
133.74
123.86
131.47
Long Term Loans & Advances
2.07
2.08
2.64
3.35
4.84
2.04
Other Non Current Assets
0.01
0.01
3.99
0.46
1.14
10.36
Total Non-Current Assets
409.10
352.07
287.46
257.27
219.06
211.52
Current Assets Loans & Advances
Current Investments
181.08
152.28
132.67
132.48
143.08
134.77
Inventories
69.17
56.06
49.60
43.77
38.68
35.34
Sundry Debtors
141.75
119.47
118.06
109.40
88.13
103.98
Cash and Bank
18.91
22.82
36.59
32.67
28.42
13.83
Other Current Assets
11.23
10.88
11.93
12.21
6.58
7.26
Short Term Loans and Advances
5.79
4.17
4.80
5.18
5.50
3.00
Total Current Assets
427.93
365.68
353.65
335.72
310.40
298.17
Net Current Assets (Including Current Investments)
257.59
244.26
245.12
211.45
215.29
194.97
Total Current Assets Excluding Current Investments
246.85
213.40
220.98
203.24
167.32
163.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
837.03
717.75
641.11
592.98
529.46
509.69
Contingent Liabilities
6.87
0.02
0.02
0.02
0.02
0.02
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
275.53
247.71
223.34
199.36
185.57
177.01
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -27.89% vs -11.45% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 7.08% vs 10.07% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 23.70% vs 39.23% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 17.02% vs 3.40% in Mar 2023
Compare Balance Sheet Results of India Nipp.Elec.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.31
9.48
1.83
19.30%
Share Warrants & Outstandings
Total Reserve
611.94
2,780.83
-2,168.89
-77.99%
Shareholder's Funds
623.25
2,790.32
-2,167.07
-77.66%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
37.69
-29.03
66.72
229.83%
Other Long Term Liabilities
2.12
61.33
-59.21
-96.54%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.63
19.98
-16.35
-81.83%
Total Non-Current Liabilities
43.44
52.28
-8.84
-16.91%
Current Liabilities
Trade Payables
138.21
382.92
-244.71
-63.91%
Other Current Liabilities
30.15
101.60
-71.45
-70.32%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
1.98
25.48
-23.50
-92.23%
Total Current Liabilities
170.34
510.00
-339.66
-66.60%
Total Liabilities
837.03
3,352.60
-2,515.57
-75.03%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
209.34
1,203.13
-993.79
-82.60%
Less: Accumulated Depreciation
77.04
676.45
-599.41
-88.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
132.30
526.68
-394.38
-74.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
12.74
83.97
-71.23
-84.83%
Intangible assets under development
0.32
0.00
0.32
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
250.78
4.18
246.60
5,899.52%
Long Term Loans & Advances
2.07
87.46
-85.39
-97.63%
Other Non Current Assets
0.01
31.79
-31.78
-99.97%
Total Non-Current Assets
409.10
877.83
-468.73
-53.40%
Current Assets Loans & Advances
Current Investments
181.08
23.29
157.79
677.50%
Inventories
69.17
175.34
-106.17
-60.55%
Sundry Debtors
141.75
936.33
-794.58
-84.86%
Cash and Bank
18.91
1,297.37
-1,278.46
-98.54%
Other Current Assets
11.23
17.84
-6.61
-37.05%
Short Term Loans and Advances
5.79
24.60
-18.81
-76.46%
Total Current Assets
427.93
2,474.77
-2,046.84
-82.71%
Net Current Assets (Including Current Investments)
257.59
1,964.77
-1,707.18
-86.89%
Total Current Assets Excluding Current Investments
246.85
2,451.48
-2,204.63
-89.93%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
837.03
3,352.60
-2,515.57
-75.03%
Contingent Liabilities
6.87
1.25
5.62
449.60%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
275.53
1,471.10
-1,195.57
-81.27%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.12 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -27.89% vs -11.45% in Mar 2023
Annual - Fixed Assets
Fixed Assets 145.04 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 7.08% vs 10.07% in Mar 2023
Annual - Investments
Investments 250.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 23.70% vs 39.23% in Mar 2023
Annual - Current Assets
Current Assets 427.93 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 17.02% vs 3.40% in Mar 2023