down arrow

Jai Corp

  • Market Cap: Small Cap
  • Industry: Textile
  • ISIN: INE070D01027
  • NSEID: JAICORPLTD
  • BSEID: 512237
INR
84.82
1.92 (2.32%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.96 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
253.56
253.56
253.56
255.57
264.34
248.55
Share Warrants & Outstandings
Total Reserve
1,232.58
1,178.26
1,197.09
1,139.17
1,047.51
1,016.26
Shareholder's Funds
1,486.14
1,431.82
1,450.65
1,394.74
1,311.85
1,264.81
Minority Interest
21.10
23.01
25.87
27.79
30.13
33.54
Long-Term Borrowings
0.00
0.00
0.00
0.00
223.16
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
223.16
0.00
Deferred Tax Assets / Liabilities
-2.17
-4.88
-3.72
-1.78
0.73
5.67
Other Long Term Liabilities
0.1308
1.5752
0.211200000000002
0.290300000000002
0.122800000000004
0.478599999999998
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.01
0.01
0.91
1.07
0.95
0.78
Total Non-Current Liabilities
-2.03
-3.30
-2.60
-0.43
224.97
6.92
Current Liabilities
Trade Payables
6.70
4.58
7.22
4.65
4.35
7.94
Other Current Liabilities
19.82
17.44
23.17
16.58
19.10
369.01
Short Term Borrowings
0.00
1.51
0.00
91.87
0.15
0.35
Short Term Provisions
1.53
8.26
4.43
3.93
3.79
4.03
Total Current Liabilities
28.05
31.78
34.82
117.03
27.39
381.34
Total Liabilities
1,533.26
1,483.31
1,508.74
1,539.14
1,594.33
1,686.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
195.42
199.76
194.12
191.20
217.89
226.27
Less: Accumulated Depreciation
87.04
81.46
73.56
65.62
70.75
61.16
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
108.38
118.30
120.55
125.57
147.14
165.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.93
0.82
0.39
0.65
5.60
5.73
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
752.53
733.37
760.14
760.69
767.86
829.31
Long Term Loans & Advances
94.67
93.38
146.96
151.76
170.72
168.77
Other Non Current Assets
8.64
13.95
0.14
0.05
8.57
8.65
Total Non-Current Assets
956.60
951.26
1,028.18
1,038.73
1,091.33
1,177.56
Current Assets Loans & Advances
Current Investments
234.02
177.49
64.76
42.75
88.32
90.51
Inventories
214.64
210.99
228.00
246.38
199.10
220.04
Sundry Debtors
49.15
52.46
64.18
60.59
69.02
66.93
Cash and Bank
8.97
5.47
9.34
15.07
9.02
9.03
Other Current Assets
3.30
4.50
5.55
12.96
18.83
0.91
Short Term Loans and Advances
66.58
81.13
108.73
122.66
118.70
121.64
Total Current Assets
576.65
532.04
480.56
500.41
503.00
509.06
Net Current Assets (Including Current Investments)
548.60
500.26
445.74
383.38
475.61
127.72
Total Current Assets Excluding Current Investments
342.63
354.55
415.80
457.66
414.68
418.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,533.26
1,483.31
1,508.74
1,539.14
1,594.33
1,686.62
Contingent Liabilities
29.67
47.03
68.43
45.42
52.59
53.11
Total Debt
0.00
1.51
0.00
91.87
223.31
348.88
Book Value per share (adjusted)
70.06
67.02
68.07
64.83
59.69
57.94
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -100.00% vs 0.00% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -91.77% vs 652.38% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -8.24% vs -1.50% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 2.61% vs -3.52% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 8.38% vs 10.71% in Mar 2023

Compare Balance Sheet Results of Jai Corp
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
253.56
97.18
156.38
160.92%
Share Warrants & Outstandings
Total Reserve
1,232.58
4,418.63
-3,186.05
-72.10%
Shareholder's Funds
1,486.14
4,515.81
-3,029.67
-67.09%
Minority Interest
21.10
97.31
-76.21
-78.32%
Long-Term Borrowings
0.00
954.04
-954.04
-100.00%
Secured Loans
0.00
954.04
-954.04
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.17
370.46
-372.63
-100.59%
Other Long Term Liabilities
0.13
572.32
-572.19
-99.98%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.01
0.32
-0.31
-96.88%
Total Non-Current Liabilities
-2.03
1,775.81
-1,777.84
-100.11%
Current Liabilities
Trade Payables
6.70
908.82
-902.12
-99.26%
Other Current Liabilities
19.82
499.47
-479.65
-96.03%
Short Term Borrowings
0.00
1,687.80
-1,687.80
-100.00%
Short Term Provisions
1.53
0.00
1.53
0.00%
Total Current Liabilities
28.05
3,096.09
-3,068.04
-99.09%
Total Liabilities
1,533.26
9,485.02
-7,951.76
-83.83%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
195.42
7,324.27
-7,128.85
-97.33%
Less: Accumulated Depreciation
87.04
3,612.38
-3,525.34
-97.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
108.38
3,711.89
-3,603.51
-97.08%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.93
46.77
-45.84
-98.01%
Intangible assets under development
0.00
2.06
-2.06
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
752.53
7.57
744.96
9,840.95%
Long Term Loans & Advances
94.67
128.61
-33.94
-26.39%
Other Non Current Assets
8.64
358.30
-349.66
-97.59%
Total Non-Current Assets
956.60
4,168.13
-3,211.53
-77.05%
Current Assets Loans & Advances
Current Investments
234.02
908.79
-674.77
-74.25%
Inventories
214.64
2,071.79
-1,857.15
-89.64%
Sundry Debtors
49.15
1,254.70
-1,205.55
-96.08%
Cash and Bank
8.97
254.81
-245.84
-96.48%
Other Current Assets
3.30
472.24
-468.94
-99.30%
Short Term Loans and Advances
66.58
354.56
-287.98
-81.22%
Total Current Assets
576.65
5,316.89
-4,740.24
-89.15%
Net Current Assets (Including Current Investments)
548.60
2,220.80
-1,672.20
-75.30%
Total Current Assets Excluding Current Investments
342.63
4,408.10
-4,065.47
-92.23%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,533.26
9,485.02
-7,951.76
-83.83%
Contingent Liabilities
29.67
47.13
-17.46
-37.05%
Total Debt
0.00
2,399.18
-2,399.18
-100.00%
Book Value per share (adjusted)
70.06
0.00
70.06
0.00%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -100.00% vs 0.00% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -91.77% vs 652.38% in Mar 2023

Annual - Fixed Assets
Fixed Assets 109.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.24% vs -1.50% in Mar 2023

Annual - Investments
Investments 752.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.61% vs -3.52% in Mar 2023

Annual - Current Assets
Current Assets 576.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.38% vs 10.71% in Mar 2023