down arrow

Jai Corp

34
Sell
  • Market Cap: Small Cap
  • Industry: Textile
  • ISIN: INE070D01027
  • NSEID: JAICORPLTD
  • BSEID: 512237
INR
84.82
1.92 (2.32%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.96 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
463.00
594.00
720.00
471.00
526.00
635.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
463.00
594.00
720.00
471.00
526.00
635.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
3.00
-1.00
-15.00
5.00
0.00
Raw Materials Consumed
321.00
419.00
534.00
322.00
348.00
414.00
Power & Fuel Cost
22.00
24.00
23.00
22.00
23.00
26.00
Employee Cost
39.00
52.00
54.00
51.00
51.00
61.00
Operating Expenses
13.00
21.00
19.00
16.00
18.00
23.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
9.00
13.00
8.00
9.00
11.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
3.00
11.00
8.00
7.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
413.00
542.00
665.00
423.00
474.00
558.00
Operating Profit (PBDIT) excl Other Income
49.00
52.00
54.00
48.00
51.00
77.00
Other Income
36.00
25.00
18.00
108.00
35.00
28.00
Operating Profit (PBDIT)
86.00
77.00
73.00
157.00
87.00
105.00
Interest
0.00
0.00
3.00
15.00
24.00
34.00
Profit before Depriciation and Tax
85.00
76.00
70.00
141.00
62.00
71.00
Depreciation
12.00
12.00
13.00
13.00
15.00
17.00
Profit Before Taxation & Exceptional Items
73.00
64.00
57.00
127.00
47.00
53.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
71.00
4.00
64.00
127.00
40.00
-104.00
Provision for Tax
19.00
18.00
13.00
37.00
6.00
4.00
Profit After Tax
54.00
-5.00
44.00
89.00
40.00
-102.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
450.00
473.00
422.00
332.00
268.00
379.00
Profit Available for appropriations
503.00
459.00
474.00
422.00
302.00
271.00
Appropriations
503.00
459.00
474.00
422.00
302.00
271.00
Equity Dividend (%)
50.00%
50.00%
50.00%
50.00%
50.00%
50.00%
Earnings Per Share
2.94
-0.76
2.95
5.20
1.88
-6.06
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -22.09% vs -17.46% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -5.35% vs -4.88% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -30.77% vs -90.30% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 1,182.73% vs -111.43% in Mar 2023

Compare Profit and Loss Results of Jai Corp
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
463.00
9,679.00
-9,216.00
-95.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
463.00
9,679.00
-9,216.00
-95.22%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-158.00
158.00
100.00%
Raw Materials Consumed
321.00
5,268.00
-4,947.00
-93.91%
Power & Fuel Cost
22.00
500.00
-478.00
-95.60%
Employee Cost
39.00
1,027.00
-988.00
-96.20%
Operating Expenses
13.00
714.00
-701.00
-98.18%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
5.00
509.00
-504.00
-99.02%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
55.00
-53.00
-96.36%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
413.00
8,310.00
-7,897.00
-95.03%
Operating Profit (PBDIT) excl Other Income
49.00
1,368.00
-1,319.00
-96.42%
Other Income
36.00
145.00
-109.00
-75.17%
Operating Profit (PBDIT)
86.00
1,514.00
-1,428.00
-94.32%
Interest
0.00
153.00
-153.00
-100.00%
Profit before Depriciation and Tax
85.00
1,361.00
-1,276.00
-93.75%
Depreciation
12.00
394.00
-382.00
-96.95%
Profit Before Taxation & Exceptional Items
73.00
966.00
-893.00
-92.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
71.00
966.00
-895.00
-92.65%
Provision for Tax
19.00
294.00
-275.00
-93.54%
Profit After Tax
54.00
672.00
-618.00
-91.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
450.00
3,517.00
-3,067.00
-87.21%
Profit Available for appropriations
503.00
4,199.00
-3,696.00
-88.02%
Appropriations
503.00
4,199.00
-3,696.00
-88.02%
Equity Dividend (%)
50%
10%
40.00
Earnings Per Share
2.94
7.06
-4.12
-58.36%
Profit And Loss - Net Sales
Net Sales 463.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -22.09% vs -17.46% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.35% vs -4.88% in Mar 2023

Profit And Loss - Interest
Interest 0.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -30.77% vs -90.30% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 54.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1,182.73% vs -111.43% in Mar 2023