Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.00
15.00
15.00
15.00
15.00
15.00
Share Warrants & Outstandings
Total Reserve
528.21
492.31
451.37
365.68
310.48
361.78
Shareholder's Funds
543.21
507.31
466.37
380.68
325.48
376.78
Minority Interest
33.39
30.89
28.34
24.46
19.09
22.12
Long-Term Borrowings
10.25
12.55
2.67
7.27
8.00
6.43
Secured Loans
10.25
12.55
2.67
7.27
8.00
6.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
29.25
28.75
28.84
24.04
13.69
40.23
Other Long Term Liabilities
2.01200000000001
1.527
0.3625
1.6514
3.092529
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.28
4.97
4.50
5.14
5.70
3.64
Total Non-Current Liabilities
46.80
47.81
36.37
38.10
30.49
50.30
Current Liabilities
Trade Payables
83.41
87.21
90.17
62.10
42.09
111.87
Other Current Liabilities
18.87
12.93
16.23
13.89
37.82
21.78
Short Term Borrowings
142.92
78.88
144.27
155.18
162.57
433.94
Short Term Provisions
4.37
3.63
3.14
3.19
3.27
3.06
Total Current Liabilities
249.58
182.64
253.81
234.36
245.76
570.65
Total Liabilities
872.98
768.65
784.90
677.59
620.82
1,019.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
379.12
310.93
299.25
275.27
270.40
259.08
Less: Accumulated Depreciation
92.80
80.24
73.36
61.42
49.86
38.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
286.32
230.69
225.89
213.84
220.54
221.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
20.30
35.53
12.24
19.23
18.07
2.47
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
12.04
11.51
10.97
10.66
10.28
12.29
Long Term Loans & Advances
18.78
20.03
19.79
17.78
16.88
10.17
Other Non Current Assets
0.00
0.00
0.01
0.31
0.44
0.57
Total Non-Current Assets
341.80
300.40
270.54
264.56
270.65
246.54
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
280.44
257.45
311.64
215.73
150.75
460.43
Sundry Debtors
197.42
155.12
144.66
157.41
159.56
220.14
Cash and Bank
10.70
12.48
18.98
6.46
7.85
5.06
Other Current Assets
40.84
37.33
34.23
30.69
24.48
67.09
Short Term Loans and Advances
1.78
5.87
4.84
2.74
7.53
20.59
Total Current Assets
531.17
468.25
514.35
413.03
350.17
773.31
Net Current Assets (Including Current Investments)
281.60
285.61
260.54
178.67
104.41
202.66
Total Current Assets Excluding Current Investments
531.17
468.25
514.35
413.03
350.17
773.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
872.98
768.65
784.90
677.59
620.82
1,019.85
Contingent Liabilities
526.00
431.93
490.08
419.45
400.89
422.59
Total Debt
153.18
91.43
146.95
162.45
170.57
440.37
Book Value per share (adjusted)
181.07
169.1
155.46
126.89
108.49
125.59
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 67.54% vs -37.78% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 31.37% vs 325.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 15.18% vs 11.80% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 4.60% vs 4.92% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 13.44% vs -8.96% in Mar 2023
Compare Balance Sheet Results of Jayant Agro Org.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.00
27.28
-12.28
-45.01%
Share Warrants & Outstandings
Total Reserve
528.21
4,769.34
-4,241.13
-88.92%
Shareholder's Funds
543.21
4,796.62
-4,253.41
-88.68%
Minority Interest
33.39
26.06
7.33
28.13%
Long-Term Borrowings
10.25
216.95
-206.70
-95.28%
Secured Loans
10.25
216.95
-206.70
-95.28%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
29.25
171.45
-142.20
-82.94%
Other Long Term Liabilities
2.01
62.28
-60.27
-96.77%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.28
35.63
-30.35
-85.18%
Total Non-Current Liabilities
46.80
486.31
-439.51
-90.38%
Current Liabilities
Trade Payables
83.41
582.26
-498.85
-85.67%
Other Current Liabilities
18.87
185.37
-166.50
-89.82%
Short Term Borrowings
142.92
0.00
142.92
0.00%
Short Term Provisions
4.37
17.43
-13.06
-74.93%
Total Current Liabilities
249.58
785.06
-535.48
-68.21%
Total Liabilities
872.98
6,094.05
-5,221.07
-85.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
379.12
3,223.53
-2,844.41
-88.24%
Less: Accumulated Depreciation
92.80
930.81
-838.01
-90.03%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
286.32
2,292.72
-2,006.40
-87.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
20.30
773.51
-753.21
-97.38%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
12.04
2.69
9.35
347.58%
Long Term Loans & Advances
18.78
182.83
-164.05
-89.73%
Other Non Current Assets
0.00
0.70
-0.70
-100.00%
Total Non-Current Assets
341.80
3,252.45
-2,910.65
-89.49%
Current Assets Loans & Advances
Current Investments
0.00
119.16
-119.16
-100.00%
Inventories
280.44
759.91
-479.47
-63.10%
Sundry Debtors
197.42
1,298.35
-1,100.93
-84.79%
Cash and Bank
10.70
465.46
-454.76
-97.70%
Other Current Assets
40.84
66.90
-26.06
-38.95%
Short Term Loans and Advances
1.78
131.82
-130.04
-98.65%
Total Current Assets
531.17
2,841.60
-2,310.43
-81.31%
Net Current Assets (Including Current Investments)
281.60
2,056.54
-1,774.94
-86.31%
Total Current Assets Excluding Current Investments
531.17
2,722.44
-2,191.27
-80.49%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
872.98
6,094.05
-5,221.07
-85.67%
Contingent Liabilities
526.00
71.79
454.21
632.69%
Total Debt
153.18
216.95
-63.77
-29.39%
Book Value per share (adjusted)
181.07
351.66
-170.59
-48.51%
Annual - Borrowings
Borrowings 153.18 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 67.54% vs -37.78% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.01 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 31.37% vs 325.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 306.62 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 15.18% vs 11.80% in Mar 2023
Annual - Investments
Investments 12.04 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 4.60% vs 4.92% in Mar 2023
Annual - Current Assets
Current Assets 531.17 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 13.44% vs -8.96% in Mar 2023