Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
65.57
56.52
50.87
50.87
Share Warrants & Outstandings
Total Reserve
1,103.47
309.17
240.90
188.11
Shareholder's Funds
1,169.04
365.69
293.55
238.98
Minority Interest
-0.30
-1.78
0.00
0.00
Long-Term Borrowings
0.00
452.51
464.52
421.15
Secured Loans
0.00
452.51
463.27
418.15
Unsecured Loans
0.00
0.00
1.25
3.00
Deferred Tax Assets / Liabilities
3.75
36.98
32.54
25.46
Other Long Term Liabilities
3.095
0.000000000
0
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6.84
489.49
497.06
446.61
Current Liabilities
Trade Payables
62.24
70.73
61.11
58.57
Other Current Liabilities
18.95
19.69
13.04
13.20
Short Term Borrowings
0.00
16.12
30.73
4.37
Short Term Provisions
24.57
25.60
18.32
19.71
Total Current Liabilities
105.75
132.14
123.20
95.85
Total Liabilities
1,281.33
985.53
908.70
788.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
1,005.29
965.10
891.24
801.69
Less: Accumulated Depreciation
287.66
245.40
207.33
171.69
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
717.63
719.70
683.91
630.00
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
74.00
29.15
26.62
25.91
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.14
0.15
0.15
0.15
Long Term Loans & Advances
57.89
6.70
10.78
16.23
Other Non Current Assets
21.90
20.58
6.80
3.85
Total Non-Current Assets
871.57
776.27
728.26
676.14
Current Assets Loans & Advances
Current Investments
16.87
1.40
2.73
7.21
Inventories
21.34
19.00
15.36
13.05
Sundry Debtors
57.21
45.69
27.87
21.84
Cash and Bank
301.25
134.46
103.36
19.44
Other Current Assets
5.78
4.91
2.75
4.32
Short Term Loans and Advances
7.32
3.80
28.37
46.90
Total Current Assets
409.76
209.26
180.44
112.76
Net Current Assets (Including Current Investments)
304.01
77.12
57.24
16.91
Total Current Assets Excluding Current Investments
392.90
207.86
177.71
105.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
1,281.33
985.53
908.70
788.90
Contingent Liabilities
5.04
5.04
1.43
1.43
Total Debt
0.00
468.63
495.25
425.52
Book Value per share (adjusted)
178.3
64.7
57.36
46.98
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -100.00% vs -5.38% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is 5.71% vs 5.39% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -6.67% vs 0.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 95.81% vs 15.97% in Mar 2023
Compare Balance Sheet Results of Jupiter Life Lin
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
65.57
53.64
11.93
22.24%
Share Warrants & Outstandings
Total Reserve
1,103.47
2,369.43
-1,265.96
-53.43%
Shareholder's Funds
1,169.04
2,428.21
-1,259.17
-51.86%
Minority Interest
-0.30
0.00
-0.30
0.00%
Long-Term Borrowings
0.00
737.12
-737.12
-100.00%
Secured Loans
0.00
659.47
-659.47
-100.00%
Unsecured Loans
0.00
77.65
-77.65
-100.00%
Deferred Tax Assets / Liabilities
3.75
-6.90
10.65
154.35%
Other Long Term Liabilities
3.10
305.24
-302.14
-98.98%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
54.04
-54.04
-100.00%
Total Non-Current Liabilities
6.84
1,089.49
-1,082.65
-99.37%
Current Liabilities
Trade Payables
62.24
194.69
-132.45
-68.03%
Other Current Liabilities
18.95
246.98
-228.03
-92.33%
Short Term Borrowings
0.00
105.10
-105.10
-100.00%
Short Term Provisions
24.57
25.78
-1.21
-4.69%
Total Current Liabilities
105.75
572.55
-466.80
-81.53%
Total Liabilities
1,281.33
4,090.26
-2,808.93
-68.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,005.29
2,481.16
-1,475.87
-59.48%
Less: Accumulated Depreciation
287.66
768.15
-480.49
-62.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
717.63
1,713.01
-995.38
-58.11%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
74.00
326.98
-252.98
-77.37%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.14
0.05
0.09
180.00%
Long Term Loans & Advances
57.89
99.61
-41.72
-41.88%
Other Non Current Assets
21.90
34.04
-12.14
-35.66%
Total Non-Current Assets
871.57
2,510.77
-1,639.20
-65.29%
Current Assets Loans & Advances
Current Investments
16.87
0.00
16.87
0.00%
Inventories
21.34
60.37
-39.03
-64.65%
Sundry Debtors
57.21
194.20
-136.99
-70.54%
Cash and Bank
301.25
1,278.10
-976.85
-76.43%
Other Current Assets
5.78
38.29
-32.51
-84.90%
Short Term Loans and Advances
7.32
8.52
-1.20
-14.08%
Total Current Assets
409.76
1,579.49
-1,169.73
-74.06%
Net Current Assets (Including Current Investments)
304.01
1,006.94
-702.93
-69.81%
Total Current Assets Excluding Current Investments
392.90
1,579.49
-1,186.59
-75.12%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,281.33
4,090.26
-2,808.93
-68.67%
Contingent Liabilities
5.04
73.21
-68.17
-93.12%
Total Debt
0.00
842.22
-842.22
-100.00%
Book Value per share (adjusted)
178.30
90.54
87.76
96.93%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -100.00% vs -5.38% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.10 Cr
in Mar 2024Figures in Rs Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 791.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 5.71% vs 5.39% in Mar 2023
Annual - Investments
Investments 0.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -6.67% vs 0.00% in Mar 2023
Annual - Current Assets
Current Assets 409.76 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 95.81% vs 15.97% in Mar 2023