Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
10.25
10.24
10.23
10.22
10.13
10.04
Share Warrants & Outstandings
Total Reserve
1,078.18
970.64
864.17
687.85
511.30
405.91
Shareholder's Funds
1,096.16
988.23
886.20
706.60
523.50
418.54
Minority Interest
3.12
2.48
1.97
1.46
1.66
1.43
Long-Term Borrowings
0.00
28.61
158.68
0.00
0.00
0.04
Secured Loans
0.00
28.61
158.68
0.00
0.00
0.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
67.41
71.35
76.89
-12.92
-12.17
-0.76
Other Long Term Liabilities
119.0678
126.0508
83.5187
80.1509
50.4562
2.0889
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.80
13.02
11.71
8.08
5.41
3.16
Total Non-Current Liabilities
202.28
239.03
330.79
75.31
43.70
4.53
Current Liabilities
Trade Payables
99.44
94.08
103.21
110.56
85.03
42.85
Other Current Liabilities
135.96
110.86
89.61
85.75
77.85
59.18
Short Term Borrowings
0.00
50.44
99.87
0.00
0.00
17.58
Short Term Provisions
10.48
9.59
8.86
7.65
6.60
4.88
Total Current Liabilities
245.87
264.97
301.55
203.96
169.48
124.49
Total Liabilities
1,547.43
1,494.71
1,520.51
987.33
738.33
548.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,202.35
1,122.13
1,082.85
335.22
306.45
271.30
Less: Accumulated Depreciation
205.43
174.86
133.41
95.24
69.74
58.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
996.92
947.27
949.44
239.98
236.71
212.81
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
19.51
5.78
0.00
2.99
5.77
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.75
1.75
1.75
1.75
1.75
2.27
Long Term Loans & Advances
47.56
48.73
44.53
32.28
28.16
12.98
Other Non Current Assets
5.23
1.32
16.40
1.73
12.00
10.43
Total Non-Current Assets
1,231.60
1,191.98
1,127.39
378.87
341.27
244.26
Current Assets Loans & Advances
Current Investments
53.07
13.06
13.75
8.33
12.57
31.02
Inventories
38.69
44.59
51.11
40.55
24.40
26.10
Sundry Debtors
126.28
121.89
135.49
122.98
128.25
136.85
Cash and Bank
71.22
93.19
166.94
419.70
210.47
80.24
Other Current Assets
7.45
9.39
9.81
3.12
4.64
12.04
Short Term Loans and Advances
19.11
20.61
16.03
13.79
18.77
18.47
Total Current Assets
315.83
302.73
393.12
608.46
397.06
304.72
Net Current Assets (Including Current Investments)
69.96
37.76
91.57
404.50
227.58
180.24
Total Current Assets Excluding Current Investments
262.75
289.67
379.37
600.13
384.49
273.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,547.43
1,494.71
1,520.51
987.33
738.33
548.98
Contingent Liabilities
9.46
4.27
4.20
16.69
17.31
13.11
Total Debt
0.00
79.05
258.55
0.00
0.00
17.61
Book Value per share (adjusted)
213.98
192.97
173.18
138.23
103.4
83.41
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -100.00% vs -69.43% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -5.54% vs 50.92% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 5.24% vs -0.23% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 4.33% vs -22.99% in Mar 2023
Compare Balance Sheet Results of Metropolis Healt
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.25
53.64
-43.39
-80.89%
Share Warrants & Outstandings
Total Reserve
1,078.18
2,369.43
-1,291.25
-54.50%
Shareholder's Funds
1,096.16
2,428.21
-1,332.05
-54.86%
Minority Interest
3.12
0.00
3.12
0.00%
Long-Term Borrowings
0.00
737.12
-737.12
-100.00%
Secured Loans
0.00
659.47
-659.47
-100.00%
Unsecured Loans
0.00
77.65
-77.65
-100.00%
Deferred Tax Assets / Liabilities
67.41
-6.90
74.31
1,076.96%
Other Long Term Liabilities
119.07
305.24
-186.17
-60.99%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
15.80
54.04
-38.24
-70.76%
Total Non-Current Liabilities
202.28
1,089.49
-887.21
-81.43%
Current Liabilities
Trade Payables
99.44
194.69
-95.25
-48.92%
Other Current Liabilities
135.96
246.98
-111.02
-44.95%
Short Term Borrowings
0.00
105.10
-105.10
-100.00%
Short Term Provisions
10.48
25.78
-15.30
-59.35%
Total Current Liabilities
245.87
572.55
-326.68
-57.06%
Total Liabilities
1,547.43
4,090.26
-2,542.83
-62.17%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,202.35
2,481.16
-1,278.81
-51.54%
Less: Accumulated Depreciation
205.43
768.15
-562.72
-73.26%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
996.92
1,713.01
-716.09
-41.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
326.98
-326.98
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.75
0.05
1.70
3,400.00%
Long Term Loans & Advances
47.56
99.61
-52.05
-52.25%
Other Non Current Assets
5.23
34.04
-28.81
-84.64%
Total Non-Current Assets
1,231.60
2,510.77
-1,279.17
-50.95%
Current Assets Loans & Advances
Current Investments
53.07
0.00
53.07
0.00%
Inventories
38.69
60.37
-21.68
-35.91%
Sundry Debtors
126.28
194.20
-67.92
-34.97%
Cash and Bank
71.22
1,278.10
-1,206.88
-94.43%
Other Current Assets
7.45
38.29
-30.84
-80.54%
Short Term Loans and Advances
19.11
8.52
10.59
124.30%
Total Current Assets
315.83
1,579.49
-1,263.66
-80.00%
Net Current Assets (Including Current Investments)
69.96
1,006.94
-936.98
-93.05%
Total Current Assets Excluding Current Investments
262.75
1,579.49
-1,316.74
-83.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,547.43
4,090.26
-2,542.83
-62.17%
Contingent Liabilities
9.46
73.21
-63.75
-87.08%
Total Debt
0.00
842.22
-842.22
-100.00%
Book Value per share (adjusted)
213.98
90.54
123.44
136.34%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -100.00% vs -69.43% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 119.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.54% vs 50.92% in Mar 2023
Annual - Fixed Assets
Fixed Assets 996.92 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 5.24% vs -0.23% in Mar 2023
Annual - Investments
Investments 1.75 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 315.83 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 4.33% vs -22.99% in Mar 2023