down arrow

Muthoot Finance

  • Market Cap: Large Cap
  • Industry: Finance/NBFC
  • ISIN: INE414G01012
  • NSEID: MUTHOOTFIN
  • BSEID: 533398
INR
2,026.95
-113.35 (-5.3%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 30.52 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
401.46
401.45
401.35
401.20
401.04
400.66
Share Warrants & Outstandings
Total Reserve
24,704.63
21,262.29
18,378.21
15,163.33
11,414.94
9,514.07
Shareholder's Funds
25,107.21
21,665.75
18,785.72
15,575.02
11,829.21
9,931.20
Minority Interest
646.83
487.05
352.17
184.58
172.14
142.38
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-80.82
-48.81
-92.34
-45.05
-2.00
-35.91
Other Long Term Liabilities
113.649
77.943
112.957
51.43
46.792
41.265
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
428.50
443.08
509.80
499.80
452.07
277.73
Total Non-Current Liabilities
47,948.95
40,753.96
39,868.73
32,844.79
24,704.56
12,974.32
Current Liabilities
Trade Payables
266.97
199.81
157.24
211.15
225.94
166.41
Other Current Liabilities
815.44
676.78
504.25
696.29
500.88
437.68
Short Term Borrowings
67,859.15
55,456.69
54,329.09
50,138.66
40,679.18
29,865.61
Short Term Provisions
373.33
361.89
367.98
369.53
371.23
216.53
Total Current Liabilities
71,921.69
59,019.70
58,171.35
53,632.14
43,566.44
32,124.28
Total Liabilities
96,371.84
80,084.82
76,207.50
68,582.16
54,864.59
41,697.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
878.80
703.78
591.35
512.58
0.00
346.29
Less: Accumulated Depreciation
417.45
340.67
273.79
216.44
0.00
102.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
461.36
363.12
317.56
296.14
281.22
243.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
88.32
67.43
52.34
38.48
28.74
22.83
Intangible assets under development
0.36
0.04
0.05
0.06
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
721.58
553.91
532.65
822.45
645.86
226.82
Long Term Loans & Advances
89,432.84
71,502.40
65,544.44
59,634.05
47,726.07
39,443.32
Other Non Current Assets
0.00
0.00
0.00
0.00
-641.57
0.00
Total Non-Current Assets
48,604.11
41,243.31
40,350.24
33,273.16
48,040.32
13,327.67
Current Assets Loans & Advances
Current Investments
712.47
545.71
523.31
808.50
630.22
211.13
Inventories
0.42
0.42
0.67
0.67
0.67
1.47
Sundry Debtors
17.84
9.89
7.01
9.80
8.98
21.68
Cash and Bank
6,272.00
8,035.66
10,314.96
8,021.01
6,130.65
2,203.48
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
413.61
345.30
280.73
438.34
184.74
175.78
Total Current Assets
7,415.92
8,936.57
11,126.00
8,599.52
6,824.27
2,612.07
Net Current Assets (Including Current Investments)
-64,505.76
-50,083.13
-47,045.34
-11,378.25
-11,334.41
-29,512.21
Total Current Assets Excluding Current Investments
6,703.45
8,390.85
10,602.70
8,599.52
6,824.27
2,400.94
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
96,371.84
80,084.82
76,207.50
68,582.16
54,864.59
41,697.86
Contingent Liabilities
802.55
832.35
772.32
898.06
749.31
797.86
Total Debt
67,859.15
55,456.69
54,329.09
50,138.66
40,679.18
29,865.61
Book Value per share (adjusted)
0
539.69
468.07
388.21
294.97
247.87
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 20.40% vs 2.09% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 45.82% vs -31.00% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 27.67% vs 16.39% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 30.27% vs 3.99% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -17.02% vs -19.68% in Mar 2023

Compare Balance Sheet Results of Muthoot Finance
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
401.46
0
401.46
0.00%
Share Warrants & Outstandings
Total Reserve
24,704.63
0
24,704.63
0.00%
Shareholder's Funds
25,107.21
0
25,107.21
0.00%
Minority Interest
646.83
0
646.83
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-80.82
0
-80.82
0.00%
Other Long Term Liabilities
113.65
0
113.65
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
428.50
0
428.50
0.00%
Total Non-Current Liabilities
47,948.95
0
47,948.95
0.00%
Current Liabilities
Trade Payables
266.97
0
266.97
0.00%
Other Current Liabilities
815.44
0
815.44
0.00%
Short Term Borrowings
67,859.15
0
67,859.15
0.00%
Short Term Provisions
373.33
0
373.33
0.00%
Total Current Liabilities
71,921.69
0
71,921.69
0.00%
Total Liabilities
96,371.84
0
96,371.84
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
878.80
0
878.80
0.00%
Less: Accumulated Depreciation
417.45
0
417.45
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
461.36
0
461.36
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
88.32
0
88.32
0.00%
Intangible assets under development
0.36
0
0.36
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
721.58
0
721.58
0.00%
Long Term Loans & Advances
89,432.84
0
89,432.84
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
48,604.11
0
48,604.11
0.00%
Current Assets Loans & Advances
Current Investments
712.47
0
712.47
0.00%
Inventories
0.42
0
0.42
0.00%
Sundry Debtors
17.84
0
17.84
0.00%
Cash and Bank
6,272.00
0
6,272.00
0.00%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
413.61
0
413.61
0.00%
Total Current Assets
7,415.92
0
7,415.92
0.00%
Net Current Assets (Including Current Investments)
-64,505.76
0
-64,505.76
0.00%
Total Current Assets Excluding Current Investments
6,703.45
0
6,703.45
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
96,371.84
0
96,371.84
0.00%
Contingent Liabilities
802.55
0
802.55
0.00%
Total Debt
67,859.15
0
67,859.15
0.00%
Book Value per share (adjusted)
0.00
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,15,876.32 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.40% vs 2.09% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 113.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 45.82% vs -31.00% in Mar 2023

Annual - Fixed Assets
Fixed Assets 549.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.67% vs 16.39% in Mar 2023

Annual - Investments
Investments 721.58 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.27% vs 3.99% in Mar 2023

Annual - Current Assets
Current Assets 7,415.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -17.02% vs -19.68% in Mar 2023