down arrow

Panama Petrochem

  • Market Cap: Small Cap
  • Industry: Lubricants
  • ISIN: INE305C01029
  • NSEID: PANAMAPET
  • BSEID: 524820
INR
354.20
4.95 (1.42%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 15.06 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.10
12.10
12.10
12.10
12.10
12.10
Share Warrants & Outstandings
Total Reserve
1,090.61
939.98
756.11
548.87
420.92
401.67
Shareholder's Funds
1,102.71
952.08
768.21
560.97
433.02
413.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11.24
9.26
8.03
9.52
7.47
9.02
Other Long Term Liabilities
0.379999999999999
0.32
0.03
0.15
0.489200000000001
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.92
1.45
1.14
0.72
0.88
0.73
Total Non-Current Liabilities
13.54
11.03
9.20
10.38
8.84
9.75
Current Liabilities
Trade Payables
244.69
260.70
427.59
328.06
257.19
315.20
Other Current Liabilities
22.70
10.75
18.16
27.81
7.98
20.42
Short Term Borrowings
25.49
0.00
29.81
65.17
49.69
159.90
Short Term Provisions
0.24
0.22
0.22
0.23
0.18
0.17
Total Current Liabilities
293.12
271.67
475.78
421.26
315.05
495.68
Total Liabilities
1,409.37
1,234.78
1,253.19
992.62
756.91
919.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
308.56
267.45
241.34
194.92
174.75
181.62
Less: Accumulated Depreciation
66.74
59.03
50.88
43.95
37.35
35.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
241.82
208.42
190.46
150.97
137.40
145.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.19
13.04
4.97
22.40
17.24
11.05
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
23.65
20.21
20.96
9.98
10.16
10.41
Long Term Loans & Advances
2.95
2.13
1.58
0.88
0.96
9.45
Other Non Current Assets
0.00
0.00
0.00
0.00
0.35
0.16
Total Non-Current Assets
292.73
267.23
241.59
208.41
191.15
177.06
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
491.51
324.05
490.53
365.06
253.93
383.60
Sundry Debtors
405.81
348.93
317.49
323.19
251.06
313.90
Cash and Bank
133.17
221.76
139.31
74.78
40.88
15.71
Other Current Assets
16.47
12.01
15.28
10.20
13.65
21.39
Short Term Loans and Advances
69.68
60.80
48.99
11.00
6.23
7.54
Total Current Assets
1,116.64
967.55
1,011.60
784.21
565.76
742.14
Net Current Assets (Including Current Investments)
823.52
695.88
535.82
362.95
250.71
246.46
Total Current Assets Excluding Current Investments
1,116.64
967.55
1,011.60
784.21
565.76
742.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,409.37
1,234.78
1,253.19
992.62
756.91
919.20
Contingent Liabilities
113.26
75.26
110.79
101.93
120.38
124.64
Total Debt
25.49
0.00
29.81
65.17
49.69
159.90
Book Value per share (adjusted)
182.27
157.37
126.98
92.73
71.58
68.4
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 18.75% vs 966.67% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 9.73% vs 13.32% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 17.02% vs -3.58% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 15.41% vs -4.35% in Mar 2023

Compare Balance Sheet Results of Panama Petrochem
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.10
0
12.10
0.00%
Share Warrants & Outstandings
Total Reserve
1,090.61
0
1,090.61
0.00%
Shareholder's Funds
1,102.71
0
1,102.71
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
11.24
0
11.24
0.00%
Other Long Term Liabilities
0.38
0
0.38
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
1.92
0
1.92
0.00%
Total Non-Current Liabilities
13.54
0
13.54
0.00%
Current Liabilities
Trade Payables
244.69
0
244.69
0.00%
Other Current Liabilities
22.70
0
22.70
0.00%
Short Term Borrowings
25.49
0
25.49
0.00%
Short Term Provisions
0.24
0
0.24
0.00%
Total Current Liabilities
293.12
0
293.12
0.00%
Total Liabilities
1,409.37
0
1,409.37
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
308.56
0
308.56
0.00%
Less: Accumulated Depreciation
66.74
0
66.74
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
241.82
0
241.82
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
1.19
0
1.19
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
23.65
0
23.65
0.00%
Long Term Loans & Advances
2.95
0
2.95
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
292.73
0
292.73
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
491.51
0
491.51
0.00%
Sundry Debtors
405.81
0
405.81
0.00%
Cash and Bank
133.17
0
133.17
0.00%
Other Current Assets
16.47
0
16.47
0.00%
Short Term Loans and Advances
69.68
0
69.68
0.00%
Total Current Assets
1,116.64
0
1,116.64
0.00%
Net Current Assets (Including Current Investments)
823.52
0
823.52
0.00%
Total Current Assets Excluding Current Investments
1,116.64
0
1,116.64
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
1,409.37
0
1,409.37
0.00%
Contingent Liabilities
113.26
0
113.26
0.00%
Total Debt
25.49
0
25.49
0.00%
Book Value per share (adjusted)
182.27
0
182.27
0.00%
Annual - Borrowings
Borrowings 25.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.75% vs 966.67% in Mar 2023

Annual - Fixed Assets
Fixed Assets 243.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.73% vs 13.32% in Mar 2023

Annual - Investments
Investments 23.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.02% vs -3.58% in Mar 2023

Annual - Current Assets
Current Assets 1,116.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.41% vs -4.35% in Mar 2023