Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
23.22
23.22
23.22
Share Warrants & Outstandings
Total Reserve
-7.02
-7.93
-7.95
Shareholder's Funds
16.20
15.29
15.27
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
4.37
3.96
5.12
Secured Loans
4.37
3.96
5.12
Unsecured Loans
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.18
-0.65
-0.87
Other Long Term Liabilities
0.000000000
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.03
0.27
0.27
Total Non-Current Liabilities
3.22
3.58
4.51
Current Liabilities
Trade Payables
17.62
19.60
23.80
Other Current Liabilities
12.10
12.42
14.38
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.06
0.06
0.05
Total Current Liabilities
29.77
32.08
38.23
Total Liabilities
49.19
50.95
58.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
0.00
0.00
85.74
Less: Accumulated Depreciation
0.00
0.00
43.57
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
34.85
38.66
42.17
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.08
0.08
0.08
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
Long Term Loans & Advances
0.87
0.87
0.81
Other Non Current Assets
0.13
0.80
0.98
Total Non-Current Assets
35.94
40.41
44.04
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
Inventories
5.14
4.19
3.32
Sundry Debtors
3.40
1.57
5.63
Cash and Bank
0.93
0.33
1.28
Other Current Assets
2.41
2.01
1.96
Short Term Loans and Advances
1.38
2.43
1.79
Total Current Assets
13.25
10.54
13.98
Net Current Assets (Including Current Investments)
-16.52
-21.54
-24.25
Total Current Assets Excluding Current Investments
13.25
10.54
13.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
49.19
50.95
58.02
Contingent Liabilities
0.00
0.00
0.00
Total Debt
4.37
3.96
5.12
Book Value per share (adjusted)
6.98
6.58
6.58
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 465.80% vs -19.94% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is 50.82% vs 3.43% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is -12.50% vs 29.94% in Mar 2023
Compare Balance Sheet Results of Piccadily Sugar
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.22
94.34
-71.12
-75.39%
Share Warrants & Outstandings
Total Reserve
-7.02
245.37
-252.39
-102.86%
Shareholder's Funds
16.20
339.71
-323.51
-95.23%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.37
59.44
-55.07
-92.65%
Secured Loans
4.37
59.44
-55.07
-92.65%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.18
14.86
-16.04
-107.94%
Other Long Term Liabilities
0.00
18.35
-18.35
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.03
1.06
-1.03
-97.17%
Total Non-Current Liabilities
3.22
93.71
-90.49
-96.56%
Current Liabilities
Trade Payables
17.62
110.82
-93.20
-84.10%
Other Current Liabilities
12.10
82.48
-70.38
-85.33%
Short Term Borrowings
0.00
112.36
-112.36
-100.00%
Short Term Provisions
0.06
0.00
0.06
0.00%
Total Current Liabilities
29.77
305.65
-275.88
-90.26%
Total Liabilities
49.19
739.07
-689.88
-93.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.00
426.31
-426.31
-100.00%
Less: Accumulated Depreciation
0.00
208.42
-208.42
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.85
217.89
-183.04
-84.01%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.08
41.88
-41.80
-99.81%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
60.61
-60.61
-100.00%
Long Term Loans & Advances
0.87
17.90
-17.03
-95.14%
Other Non Current Assets
0.13
0.10
0.03
30.00%
Total Non-Current Assets
35.94
338.37
-302.43
-89.38%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
5.14
196.04
-190.90
-97.38%
Sundry Debtors
3.40
136.55
-133.15
-97.51%
Cash and Bank
0.93
18.54
-17.61
-94.98%
Other Current Assets
2.41
8.80
-6.39
-72.61%
Short Term Loans and Advances
1.38
40.77
-39.39
-96.62%
Total Current Assets
13.25
400.70
-387.45
-96.69%
Net Current Assets (Including Current Investments)
-16.52
95.04
-111.56
-117.38%
Total Current Assets Excluding Current Investments
13.25
400.70
-387.45
-96.69%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
49.19
739.07
-689.88
-93.34%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
4.37
171.80
-167.43
-97.46%
Book Value per share (adjusted)
6.98
0.00
6.98
0.00%
Annual - Borrowings
Borrowings 15.22 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 465.80% vs -19.94% in Mar 2023
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 51.46 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 50.82% vs 3.43% in Mar 2023
Annual - Investments
Investments 0.00 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 13.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -12.50% vs 29.94% in Mar 2023