Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
36.76
36.74
36.73
36.65
36.63
36.53
Share Warrants & Outstandings
Total Reserve
1,237.71
1,038.60
876.05
763.32
680.67
705.93
Shareholder's Funds
1,274.47
1,078.00
915.72
801.82
719.25
745.02
Minority Interest
0.10
0.07
0.04
0.68
0.67
0.66
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.77
-11.15
-1.93
-10.42
-18.06
-9.34
Other Long Term Liabilities
142.3578
26.9085
15.3943
11.3159
15.1679
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.09
13.16
17.05
15.70
17.18
15.88
Total Non-Current Liabilities
152.68
28.92
30.52
16.60
14.28
6.54
Current Liabilities
Trade Payables
496.76
505.02
424.79
341.61
187.49
234.54
Other Current Liabilities
904.44
951.54
822.19
397.57
214.64
238.35
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
57.92
43.98
22.57
25.11
7.25
12.52
Total Current Liabilities
1,459.12
1,500.53
1,269.55
764.30
409.38
485.40
Total Liabilities
2,886.37
2,607.52
2,215.83
1,583.40
1,143.59
1,237.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
862.42
643.06
585.05
560.32
0.00
514.34
Less: Accumulated Depreciation
388.01
339.93
312.69
290.45
0.00
238.02
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
474.40
303.13
272.37
269.87
280.14
276.33
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.20
6.87
1.43
0.36
2.08
2.23
Intangible assets under development
40.15
0.08
0.67
0.26
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
94.54
98.15
78.91
53.50
53.50
58.51
Long Term Loans & Advances
34.85
14.20
11.44
15.17
14.78
14.87
Other Non Current Assets
15.27
3.11
5.49
8.89
13.17
24.99
Total Non-Current Assets
662.42
425.54
370.30
348.05
363.66
376.92
Current Assets Loans & Advances
Current Investments
402.13
458.44
397.88
295.01
123.71
165.69
Inventories
220.85
333.62
345.03
128.91
111.14
126.38
Sundry Debtors
835.98
794.83
511.79
453.44
330.14
305.29
Cash and Bank
212.71
144.82
155.08
132.45
49.31
87.96
Other Current Assets
457.94
352.24
320.70
145.36
118.37
140.71
Short Term Loans and Advances
94.33
98.02
115.05
80.19
47.25
34.66
Total Current Assets
2,223.95
2,181.98
1,845.54
1,235.35
779.92
860.70
Net Current Assets (Including Current Investments)
764.83
681.45
575.99
471.06
370.54
375.30
Total Current Assets Excluding Current Investments
1,821.82
1,723.54
1,447.66
940.35
656.21
695.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,886.37
2,607.52
2,215.83
1,583.40
1,143.59
1,237.62
Contingent Liabilities
6.49
27.15
38.81
79.35
82.55
81.28
Total Debt
0.00
0.00
0.00
0.00
0.00
0.04
Book Value per share (adjusted)
69.34
58.68
49.86
43.76
39.27
40.79
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 429.02% vs 74.85% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 54.06% vs 13.23% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -3.68% vs 24.38% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 1.92% vs 18.23% in Mar 2023
Compare Balance Sheet Results of Praj Industries
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
36.76
22.44
14.32
63.81%
Share Warrants & Outstandings
Total Reserve
1,237.71
1,581.59
-343.88
-21.74%
Shareholder's Funds
1,274.47
1,604.03
-329.56
-20.55%
Minority Interest
0.10
0.00
0.10
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.77
24.63
-32.40
-131.55%
Other Long Term Liabilities
142.36
77.86
64.50
82.84%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
18.09
17.25
0.84
4.87%
Total Non-Current Liabilities
152.68
119.74
32.94
27.51%
Current Liabilities
Trade Payables
496.76
194.04
302.72
156.01%
Other Current Liabilities
904.44
187.91
716.53
381.32%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
57.92
17.36
40.56
233.64%
Total Current Liabilities
1,459.12
399.31
1,059.81
265.41%
Total Liabilities
2,886.37
2,123.08
763.29
35.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
862.42
1,019.12
-156.70
-15.38%
Less: Accumulated Depreciation
388.01
381.39
6.62
1.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
474.40
637.73
-163.33
-25.61%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.20
0.91
2.29
251.65%
Intangible assets under development
40.15
0.00
40.15
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
94.54
108.25
-13.71
-12.67%
Long Term Loans & Advances
34.85
46.43
-11.58
-24.94%
Other Non Current Assets
15.27
7.01
8.26
117.83%
Total Non-Current Assets
662.42
906.03
-243.61
-26.89%
Current Assets Loans & Advances
Current Investments
402.13
203.28
198.85
97.82%
Inventories
220.85
229.74
-8.89
-3.87%
Sundry Debtors
835.98
445.10
390.88
87.82%
Cash and Bank
212.71
263.31
-50.60
-19.22%
Other Current Assets
457.94
8.29
449.65
5,424.00%
Short Term Loans and Advances
94.33
67.33
27.00
40.10%
Total Current Assets
2,223.95
1,217.05
1,006.90
82.73%
Net Current Assets (Including Current Investments)
764.83
817.74
-52.91
-6.47%
Total Current Assets Excluding Current Investments
1,821.82
1,013.77
808.05
79.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,886.37
2,123.08
763.29
35.95%
Contingent Liabilities
6.49
111.87
-105.38
-94.20%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
69.34
142.96
-73.62
-51.50%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 142.36 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 429.02% vs 74.85% in Mar 2023
Annual - Fixed Assets
Fixed Assets 477.60 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 54.06% vs 13.23% in Mar 2023
Annual - Investments
Investments 94.54 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.68% vs 24.38% in Mar 2023
Annual - Current Assets
Current Assets 2,223.95 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.92% vs 18.23% in Mar 2023