down arrow

Praj Industries

  • Market Cap: Mid Cap
  • Industry: Engineering - Industrial Equipments
  • ISIN: INE074A01025
  • NSEID: PRAJIND
  • BSEID: 522205
INR
504.30
15.8 (3.23%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.55 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
36.76
36.74
36.73
36.65
36.63
36.53
Share Warrants & Outstandings
Total Reserve
1,237.71
1,038.60
876.05
763.32
680.67
705.93
Shareholder's Funds
1,274.47
1,078.00
915.72
801.82
719.25
745.02
Minority Interest
0.10
0.07
0.04
0.68
0.67
0.66
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.77
-11.15
-1.93
-10.42
-18.06
-9.34
Other Long Term Liabilities
142.3578
26.9085
15.3943
11.3159
15.1679
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.09
13.16
17.05
15.70
17.18
15.88
Total Non-Current Liabilities
152.68
28.92
30.52
16.60
14.28
6.54
Current Liabilities
Trade Payables
496.76
505.02
424.79
341.61
187.49
234.54
Other Current Liabilities
904.44
951.54
822.19
397.57
214.64
238.35
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
57.92
43.98
22.57
25.11
7.25
12.52
Total Current Liabilities
1,459.12
1,500.53
1,269.55
764.30
409.38
485.40
Total Liabilities
2,886.37
2,607.52
2,215.83
1,583.40
1,143.59
1,237.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
862.42
643.06
585.05
560.32
0.00
514.34
Less: Accumulated Depreciation
388.01
339.93
312.69
290.45
0.00
238.02
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
474.40
303.13
272.37
269.87
280.14
276.33
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.20
6.87
1.43
0.36
2.08
2.23
Intangible assets under development
40.15
0.08
0.67
0.26
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
94.54
98.15
78.91
53.50
53.50
58.51
Long Term Loans & Advances
34.85
14.20
11.44
15.17
14.78
14.87
Other Non Current Assets
15.27
3.11
5.49
8.89
13.17
24.99
Total Non-Current Assets
662.42
425.54
370.30
348.05
363.66
376.92
Current Assets Loans & Advances
Current Investments
402.13
458.44
397.88
295.01
123.71
165.69
Inventories
220.85
333.62
345.03
128.91
111.14
126.38
Sundry Debtors
835.98
794.83
511.79
453.44
330.14
305.29
Cash and Bank
212.71
144.82
155.08
132.45
49.31
87.96
Other Current Assets
457.94
352.24
320.70
145.36
118.37
140.71
Short Term Loans and Advances
94.33
98.02
115.05
80.19
47.25
34.66
Total Current Assets
2,223.95
2,181.98
1,845.54
1,235.35
779.92
860.70
Net Current Assets (Including Current Investments)
764.83
681.45
575.99
471.06
370.54
375.30
Total Current Assets Excluding Current Investments
1,821.82
1,723.54
1,447.66
940.35
656.21
695.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,886.37
2,607.52
2,215.83
1,583.40
1,143.59
1,237.62
Contingent Liabilities
6.49
27.15
38.81
79.35
82.55
81.28
Total Debt
0.00
0.00
0.00
0.00
0.00
0.04
Book Value per share (adjusted)
69.34
58.68
49.86
43.76
39.27
40.79
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 429.02% vs 74.85% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 54.06% vs 13.23% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is -3.68% vs 24.38% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 1.92% vs 18.23% in Mar 2023

Compare Balance Sheet Results of Praj Industries
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
36.76
22.44
14.32
63.81%
Share Warrants & Outstandings
Total Reserve
1,237.71
1,581.59
-343.88
-21.74%
Shareholder's Funds
1,274.47
1,604.03
-329.56
-20.55%
Minority Interest
0.10
0.00
0.10
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.77
24.63
-32.40
-131.55%
Other Long Term Liabilities
142.36
77.86
64.50
82.84%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
18.09
17.25
0.84
4.87%
Total Non-Current Liabilities
152.68
119.74
32.94
27.51%
Current Liabilities
Trade Payables
496.76
194.04
302.72
156.01%
Other Current Liabilities
904.44
187.91
716.53
381.32%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
57.92
17.36
40.56
233.64%
Total Current Liabilities
1,459.12
399.31
1,059.81
265.41%
Total Liabilities
2,886.37
2,123.08
763.29
35.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
862.42
1,019.12
-156.70
-15.38%
Less: Accumulated Depreciation
388.01
381.39
6.62
1.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
474.40
637.73
-163.33
-25.61%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.20
0.91
2.29
251.65%
Intangible assets under development
40.15
0.00
40.15
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
94.54
108.25
-13.71
-12.67%
Long Term Loans & Advances
34.85
46.43
-11.58
-24.94%
Other Non Current Assets
15.27
7.01
8.26
117.83%
Total Non-Current Assets
662.42
906.03
-243.61
-26.89%
Current Assets Loans & Advances
Current Investments
402.13
203.28
198.85
97.82%
Inventories
220.85
229.74
-8.89
-3.87%
Sundry Debtors
835.98
445.10
390.88
87.82%
Cash and Bank
212.71
263.31
-50.60
-19.22%
Other Current Assets
457.94
8.29
449.65
5,424.00%
Short Term Loans and Advances
94.33
67.33
27.00
40.10%
Total Current Assets
2,223.95
1,217.05
1,006.90
82.73%
Net Current Assets (Including Current Investments)
764.83
817.74
-52.91
-6.47%
Total Current Assets Excluding Current Investments
1,821.82
1,013.77
808.05
79.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,886.37
2,123.08
763.29
35.95%
Contingent Liabilities
6.49
111.87
-105.38
-94.20%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
69.34
142.96
-73.62
-51.50%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 142.36 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 429.02% vs 74.85% in Mar 2023

Annual - Fixed Assets
Fixed Assets 477.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 54.06% vs 13.23% in Mar 2023

Annual - Investments
Investments 94.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.68% vs 24.38% in Mar 2023

Annual - Current Assets
Current Assets 2,223.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.92% vs 18.23% in Mar 2023