Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
17.38
16.18
15.98
15.98
15.98
Share Warrants & Outstandings
Total Reserve
453.99
379.00
337.91
316.44
294.05
Shareholder's Funds
473.46
407.71
353.89
332.42
310.04
Minority Interest
0.00
5.55
4.49
4.05
3.90
Long-Term Borrowings
12.99
7.78
12.41
16.27
17.78
Secured Loans
12.99
7.78
12.41
16.27
17.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
24.60
22.32
19.62
18.64
18.35
Other Long Term Liabilities
3.8915
4.385
0.245400000000002
0.240900000000002
0.238399999999999
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.01
0.30
0.15
0.19
0.83
Total Non-Current Liabilities
42.49
34.79
32.42
35.35
37.19
Current Liabilities
Trade Payables
103.72
112.01
76.22
63.16
54.09
Other Current Liabilities
68.91
63.51
48.08
65.13
53.59
Short Term Borrowings
294.88
269.40
235.40
183.28
156.26
Short Term Provisions
2.78
2.30
1.83
1.52
1.61
Total Current Liabilities
470.30
447.22
361.54
313.09
265.56
Total Liabilities
993.20
895.27
752.33
684.91
616.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
454.31
409.77
379.20
359.98
235.37
Less: Accumulated Depreciation
190.25
170.77
156.64
139.52
18.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
264.07
239.00
222.55
220.46
216.61
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.40
0.63
0.78
1.35
2.72
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.13
0.92
0.86
0.68
0.86
Long Term Loans & Advances
7.81
5.93
16.87
19.40
20.58
Other Non Current Assets
10.27
13.89
11.81
11.78
7.39
Total Non-Current Assets
289.65
266.46
254.50
253.66
248.17
Current Assets Loans & Advances
Current Investments
6.96
4.23
3.10
3.90
2.25
Inventories
293.49
273.80
226.98
180.99
160.61
Sundry Debtors
333.51
287.27
218.39
188.44
152.10
Cash and Bank
12.07
17.39
11.75
13.93
11.79
Other Current Assets
2.50
2.01
7.96
6.68
4.92
Short Term Loans and Advances
55.02
44.12
29.66
37.30
36.85
Total Current Assets
703.54
628.81
497.83
431.25
368.52
Net Current Assets (Including Current Investments)
233.24
181.59
136.30
118.16
102.96
Total Current Assets Excluding Current Investments
696.58
624.58
494.73
427.34
366.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
993.20
895.27
752.33
684.91
616.68
Contingent Liabilities
36.63
42.51
55.09
71.79
55.63
Total Debt
307.87
277.18
247.81
199.55
174.03
Book Value per share (adjusted)
271.17
244.2
221.42
207.99
193.98
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 11.07% vs 11.85% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -11.19% vs 1,652.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 11.20% vs 7.30% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -85.87% vs 6.98% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 11.88% vs 26.31% in Mar 2023
Compare Balance Sheet Results of Salzer Electron.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.38
0
17.38
0.00%
Share Warrants & Outstandings
Total Reserve
453.99
0
453.99
0.00%
Shareholder's Funds
473.46
0
473.46
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
12.99
0
12.99
0.00%
Secured Loans
12.99
0
12.99
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
24.60
0
24.60
0.00%
Other Long Term Liabilities
3.89
0
3.89
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
1.01
0
1.01
0.00%
Total Non-Current Liabilities
42.49
0
42.49
0.00%
Current Liabilities
Trade Payables
103.72
0
103.72
0.00%
Other Current Liabilities
68.91
0
68.91
0.00%
Short Term Borrowings
294.88
0
294.88
0.00%
Short Term Provisions
2.78
0
2.78
0.00%
Total Current Liabilities
470.30
0
470.30
0.00%
Total Liabilities
993.20
0
993.20
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
454.31
0
454.31
0.00%
Less: Accumulated Depreciation
190.25
0
190.25
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
264.07
0
264.07
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
2.40
0
2.40
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.13
0
0.13
0.00%
Long Term Loans & Advances
7.81
0
7.81
0.00%
Other Non Current Assets
10.27
0
10.27
0.00%
Total Non-Current Assets
289.65
0
289.65
0.00%
Current Assets Loans & Advances
Current Investments
6.96
0
6.96
0.00%
Inventories
293.49
0
293.49
0.00%
Sundry Debtors
333.51
0
333.51
0.00%
Cash and Bank
12.07
0
12.07
0.00%
Other Current Assets
2.50
0
2.50
0.00%
Short Term Loans and Advances
55.02
0
55.02
0.00%
Total Current Assets
703.54
0
703.54
0.00%
Net Current Assets (Including Current Investments)
233.24
0
233.24
0.00%
Total Current Assets Excluding Current Investments
696.58
0
696.58
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
993.20
0
993.20
0.00%
Contingent Liabilities
36.63
0
36.63
0.00%
Total Debt
307.87
0
307.87
0.00%
Book Value per share (adjusted)
271.17
0
271.17
0.00%
Annual - Borrowings
Borrowings 307.87 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.07% vs 11.85% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.89 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -11.19% vs 1,652.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 266.46 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.20% vs 7.30% in Mar 2023
Annual - Investments
Investments 0.13 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -85.87% vs 6.98% in Mar 2023
Annual - Current Assets
Current Assets 703.54 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.88% vs 26.31% in Mar 2023