Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
90.22
90.22
90.22
90.22
90.22
90.22
Share Warrants & Outstandings
Total Reserve
2,146.89
2,141.80
1,822.24
1,524.08
1,312.57
1,193.69
Shareholder's Funds
2,237.11
2,232.02
1,912.46
1,614.30
1,402.79
1,283.91
Minority Interest
0.38
0.35
0.33
0.31
0.26
0.24
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.09
0.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.09
0.09
Deferred Tax Assets / Liabilities
142.47
135.48
123.99
86.83
65.39
85.54
Other Long Term Liabilities
66.1397
1.7256
5.0631
11.5955
13.0561
1.38649999999997
Long Term Trade Payables
0.00
0.00
2.36
2.40
2.38
2.86
Long Term Provisions
1.36
2.74
2.29
3.02
2.66
2.21
Total Non-Current Liabilities
209.97
139.95
133.70
103.85
83.57
92.09
Current Liabilities
Trade Payables
921.15
1,377.57
1,177.56
806.75
686.59
636.22
Other Current Liabilities
580.05
528.62
389.51
214.76
145.22
165.34
Short Term Borrowings
3.38
2.96
38.04
67.85
0.00
0.00
Short Term Provisions
75.97
61.40
86.66
50.00
24.39
20.08
Total Current Liabilities
1,580.55
1,970.56
1,691.77
1,139.36
856.20
821.65
Total Liabilities
4,028.01
4,342.88
3,738.26
2,857.82
2,342.83
2,197.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,910.96
1,652.98
1,353.17
1,081.90
0.00
621.51
Less: Accumulated Depreciation
1,217.19
984.99
761.36
537.48
0.00
249.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
693.77
667.98
591.81
544.42
416.34
371.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
282.86
203.87
212.18
131.04
161.40
219.76
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
96.51
95.29
71.95
73.96
72.75
49.42
Other Non Current Assets
2.61
117.58
10.87
9.08
11.33
8.74
Total Non-Current Assets
1,090.11
1,084.72
886.81
758.49
661.83
649.71
Current Assets Loans & Advances
Current Investments
158.90
31.90
134.40
83.01
115.53
211.95
Inventories
991.64
1,134.34
892.78
525.55
382.24
364.94
Sundry Debtors
1,498.00
1,833.31
1,539.96
1,162.56
988.92
811.39
Cash and Bank
87.92
176.68
166.03
260.53
153.44
123.65
Other Current Assets
13.95
24.77
52.92
33.04
16.12
15.88
Short Term Loans and Advances
187.49
57.18
65.37
34.62
24.75
20.37
Total Current Assets
2,937.90
3,258.17
2,851.45
2,099.32
1,681.00
1,548.18
Net Current Assets (Including Current Investments)
1,357.35
1,287.61
1,159.68
959.96
824.80
726.53
Total Current Assets Excluding Current Investments
2,779.00
3,226.26
2,717.06
2,016.31
1,565.46
1,336.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,028.01
4,342.88
3,738.26
2,857.82
2,342.83
2,197.89
Contingent Liabilities
145.60
74.89
74.89
74.47
73.55
55.38
Total Debt
3.38
2.96
38.04
67.85
0.09
0.09
Book Value per share (adjusted)
247.96
247.4
211.98
178.93
155.48
142.31
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 14.19% vs -92.22% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 3,723.12% vs -65.81% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 3.86% vs 12.87% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is -9.83% vs 14.26% in Mar 2023
Compare Balance Sheet Results of Sharda Cropchem
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
90.22
109.79
-19.57
-17.82%
Share Warrants & Outstandings
Total Reserve
2,146.89
2,558.74
-411.85
-16.10%
Shareholder's Funds
2,237.11
2,761.02
-523.91
-18.98%
Minority Interest
0.38
169.63
-169.25
-99.78%
Long-Term Borrowings
0.00
198.05
-198.05
-100.00%
Secured Loans
0.00
192.22
-192.22
-100.00%
Unsecured Loans
0.00
5.83
-5.83
-100.00%
Deferred Tax Assets / Liabilities
142.47
116.39
26.08
22.41%
Other Long Term Liabilities
66.14
39.88
26.26
65.85%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.36
1.49
-0.13
-8.72%
Total Non-Current Liabilities
209.97
355.80
-145.83
-40.99%
Current Liabilities
Trade Payables
921.15
415.19
505.96
121.86%
Other Current Liabilities
580.05
70.99
509.06
717.09%
Short Term Borrowings
3.38
821.60
-818.22
-99.59%
Short Term Provisions
75.97
7.43
68.54
922.48%
Total Current Liabilities
1,580.55
1,315.21
265.34
20.17%
Total Liabilities
4,028.01
4,601.66
-573.65
-12.47%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,910.96
1,882.95
28.01
1.49%
Less: Accumulated Depreciation
1,217.19
480.54
736.65
153.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
693.77
1,402.41
-708.64
-50.53%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
609.35
-609.35
-100.00%
Intangible assets under development
282.86
0.00
282.86
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.45
-1.45
-100.00%
Long Term Loans & Advances
96.51
262.15
-165.64
-63.19%
Other Non Current Assets
2.61
0.69
1.92
278.26%
Total Non-Current Assets
1,090.11
2,375.05
-1,284.94
-54.10%
Current Assets Loans & Advances
Current Investments
158.90
65.17
93.73
143.82%
Inventories
991.64
1,055.32
-63.68
-6.03%
Sundry Debtors
1,498.00
579.39
918.61
158.55%
Cash and Bank
87.92
289.26
-201.34
-69.61%
Other Current Assets
13.95
40.32
-26.37
-65.40%
Short Term Loans and Advances
187.49
197.16
-9.67
-4.90%
Total Current Assets
2,937.90
2,226.62
711.28
31.94%
Net Current Assets (Including Current Investments)
1,357.35
911.41
445.94
48.93%
Total Current Assets Excluding Current Investments
2,779.00
2,161.45
617.55
28.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,028.01
4,601.66
-573.65
-12.47%
Contingent Liabilities
145.60
0.00
145.60
0.00%
Total Debt
3.38
1,019.65
-1,016.27
-99.67%
Book Value per share (adjusted)
247.96
0.00
247.96
0.00%
Annual - Borrowings
Borrowings 3.38 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.19% vs -92.22% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 66.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 3,723.12% vs -65.81% in Mar 2023
Annual - Fixed Assets
Fixed Assets 693.77 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 3.86% vs 12.87% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 2,937.90 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -9.83% vs 14.26% in Mar 2023