down arrow

Shri Vasuprada

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE574G01013
  • NSEID:
  • BSEID: 538092
INR
104.15
-3.55 (-3.3%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 10

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
29.29
29.29
8.28
4.14
4.14
4.14
Share Warrants & Outstandings
Total Reserve
90.81
97.50
108.93
100.74
110.18
136.17
Shareholder's Funds
120.10
126.80
117.22
104.88
114.32
140.31
Minority Interest
0.00
9.45
0.00
0.00
0.00
0.00
Long-Term Borrowings
31.39
31.43
17.36
8.71
6.21
12.00
Secured Loans
25.48
28.39
8.81
8.71
6.21
12.00
Unsecured Loans
5.91
3.04
8.55
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.31
7.75
9.53
9.92
11.88
13.86
Other Long Term Liabilities
0.985599999999998
0.379199999999997
0.3879
0.2675
0.281599999999999
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.19
13.66
11.26
11.58
10.20
5.87
Total Non-Current Liabilities
52.80
50.31
34.64
30.48
28.57
31.73
Current Liabilities
Trade Payables
2.67
4.09
3.71
4.27
5.59
5.31
Other Current Liabilities
6.78
8.18
8.41
8.43
12.93
11.87
Short Term Borrowings
28.47
25.99
61.64
84.48
61.76
32.01
Short Term Provisions
3.18
3.00
2.94
2.49
2.75
2.51
Total Current Liabilities
41.10
41.26
76.71
99.68
83.03
51.70
Total Liabilities
214.00
227.82
228.57
235.04
225.92
223.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
226.66
223.25
238.02
225.82
0.00
215.21
Less: Accumulated Depreciation
95.70
90.10
82.60
76.54
0.00
64.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
130.96
133.15
155.42
149.28
148.68
150.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.36
5.13
5.79
4.69
6.36
6.34
Intangible assets under development
0.00
0.00
0.00
0.28
0.83
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.94
0.00
1.29
0.86
1.14
0.81
Long Term Loans & Advances
7.68
7.73
7.31
7.41
6.66
5.71
Other Non Current Assets
40.86
40.84
41.08
41.56
42.41
42.22
Total Non-Current Assets
186.72
179.77
204.01
204.48
206.07
205.53
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.84
17.70
17.93
23.62
13.31
12.71
Sundry Debtors
0.97
2.01
1.67
1.54
1.82
1.85
Cash and Bank
0.75
3.67
0.55
0.47
0.58
0.52
Other Current Assets
2.25
22.64
2.23
1.81
1.30
1.49
Short Term Loans and Advances
1.48
2.02
2.17
3.12
2.83
1.64
Total Current Assets
27.28
48.05
24.56
30.56
19.85
18.21
Net Current Assets (Including Current Investments)
-13.82
6.78
-52.15
-69.12
-63.18
-33.49
Total Current Assets Excluding Current Investments
27.28
48.05
24.56
30.56
19.85
18.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
214.00
227.82
228.57
235.04
225.92
223.74
Contingent Liabilities
9.62
10.45
8.85
8.39
8.18
7.99
Total Debt
55.72
51.60
71.21
93.19
67.96
44.01
Book Value per share (adjusted)
119.61
127.69
141.49
165.914199031512
180.846044975625
221.973931677141
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 6.02% vs -27.43% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 160.53% vs -2.56% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -1.42% vs -14.22% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -43.23% vs 95.64% in Mar 2023

Compare Balance Sheet Results of Shri Vasuprada
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.29
0
29.29
0.00%
Share Warrants & Outstandings
Total Reserve
90.81
0
90.81
0.00%
Shareholder's Funds
120.10
0
120.10
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
31.39
0
31.39
0.00%
Secured Loans
25.48
0
25.48
0.00%
Unsecured Loans
5.91
0
5.91
0.00%
Deferred Tax Assets / Liabilities
6.31
0
6.31
0.00%
Other Long Term Liabilities
0.99
0
0.99
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
16.19
0
16.19
0.00%
Total Non-Current Liabilities
52.80
0
52.80
0.00%
Current Liabilities
Trade Payables
2.67
0
2.67
0.00%
Other Current Liabilities
6.78
0
6.78
0.00%
Short Term Borrowings
28.47
0
28.47
0.00%
Short Term Provisions
3.18
0
3.18
0.00%
Total Current Liabilities
41.10
0
41.10
0.00%
Total Liabilities
214.00
0
214.00
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
226.66
0
226.66
0.00%
Less: Accumulated Depreciation
95.70
0
95.70
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
130.96
0
130.96
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
5.36
0
5.36
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
7.94
0
7.94
0.00%
Long Term Loans & Advances
7.68
0
7.68
0.00%
Other Non Current Assets
40.86
0
40.86
0.00%
Total Non-Current Assets
186.72
0
186.72
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
21.84
0
21.84
0.00%
Sundry Debtors
0.97
0
0.97
0.00%
Cash and Bank
0.75
0
0.75
0.00%
Other Current Assets
2.25
0
2.25
0.00%
Short Term Loans and Advances
1.48
0
1.48
0.00%
Total Current Assets
27.28
0
27.28
0.00%
Net Current Assets (Including Current Investments)
-13.82
0
-13.82
0.00%
Total Current Assets Excluding Current Investments
27.28
0
27.28
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
214.00
0
214.00
0.00%
Contingent Liabilities
9.62
0
9.62
0.00%
Total Debt
55.72
0
55.72
0.00%
Book Value per share (adjusted)
119.61
0
119.61
0.00%
Annual - Borrowings
Borrowings 57.79 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.02% vs -27.43% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 160.53% vs -2.56% in Mar 2023

Annual - Fixed Assets
Fixed Assets 136.32 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.42% vs -14.22% in Mar 2023

Annual - Investments
Investments 7.94 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

Annual - Current Assets
Current Assets 27.28 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -43.23% vs 95.64% in Mar 2023