Results Snapshot
Figures in Rs cr
Standalone - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 61.04% vs -11.17% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -1.82% vs -2.51% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -3.66% vs 0.94% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 53.23% vs 27.98% in Mar 2023
Compare Balance Sheet Results of SML ISUZU
Figures in Rs cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.48
293.63
-279.15
-95.07%
Share Warrants & Outstandings
Total Reserve
271.11
8,477.06
-8,205.95
-96.80%
Shareholder's Funds
285.59
8,810.37
-8,524.78
-96.76%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
40.35
1,131.64
-1,091.29
-96.43%
Secured Loans
38.41
1,009.26
-970.85
-96.19%
Unsecured Loans
1.94
122.38
-120.44
-98.41%
Deferred Tax Assets / Liabilities
-19.08
556.31
-575.39
-103.43%
Other Long Term Liabilities
16.75
334.16
-317.41
-94.99%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
50.28
724.07
-673.79
-93.06%
Total Non-Current Liabilities
88.29
2,746.18
-2,657.89
-96.78%
Current Liabilities
Trade Payables
331.88
6,305.19
-5,973.31
-94.74%
Other Current Liabilities
80.01
3,976.44
-3,896.43
-97.99%
Short Term Borrowings
375.30
1,122.89
-747.59
-66.58%
Short Term Provisions
32.36
650.68
-618.32
-95.03%
Total Current Liabilities
819.56
12,055.20
-11,235.64
-93.20%
Total Liabilities
1,193.44
23,611.75
-22,418.31
-94.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
624.29
11,208.19
-10,583.90
-94.43%
Less: Accumulated Depreciation
288.79
5,491.69
-5,202.90
-94.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
335.50
5,716.50
-5,381.00
-94.13%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.57
95.53
-92.96
-97.31%
Intangible assets under development
8.01
106.00
-97.99
-92.44%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
5,310.71
-5,310.71
-100.00%
Long Term Loans & Advances
14.14
462.04
-447.90
-96.94%
Other Non Current Assets
3.61
22.58
-18.97
-84.01%
Total Non-Current Assets
368.83
11,948.66
-11,579.83
-96.91%
Current Assets Loans & Advances
Current Investments
0.00
249.06
-249.06
-100.00%
Inventories
579.73
3,190.69
-2,610.96
-81.83%
Sundry Debtors
168.97
3,569.65
-3,400.68
-95.27%
Cash and Bank
48.69
3,438.18
-3,389.49
-98.58%
Other Current Assets
4.82
225.10
-220.28
-97.86%
Short Term Loans and Advances
22.39
990.41
-968.02
-97.74%
Total Current Assets
824.61
11,663.09
-10,838.48
-92.93%
Net Current Assets (Including Current Investments)
5.05
-392.11
397.16
101.29%
Total Current Assets Excluding Current Investments
824.61
11,414.03
-10,589.42
-92.78%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,193.44
23,611.75
-22,418.31
-94.95%
Contingent Liabilities
31.87
1,116.39
-1,084.52
-97.15%
Total Debt
415.66
2,254.53
-1,838.87
-81.56%
Book Value per share (adjusted)
197.25
30.01
167.24
557.28%
Annual - Borrowings
Borrowings 415.66 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 61.04% vs -11.17% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 16.75 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -1.82% vs -2.51% in Mar 2023
Annual - Fixed Assets
Fixed Assets 338.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.66% vs 0.94% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 824.61 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 53.23% vs 27.98% in Mar 2023