Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
45.30
45.30
45.20
45.10
45.08
45.04
Share Warrants & Outstandings
Total Reserve
3,516.60
2,930.90
2,641.70
2,297.20
2,044.91
1,897.32
Shareholder's Funds
3,561.90
2,976.20
2,686.90
2,342.30
2,089.99
1,942.36
Minority Interest
0.00
0.00
0.00
28.80
23.70
16.96
Long-Term Borrowings
0.00
0.00
0.00
0.00
65.37
102.21
Secured Loans
0.00
0.00
0.00
0.00
65.37
102.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-109.90
-95.80
-53.90
-49.20
-49.66
-44.68
Other Long Term Liabilities
158.3
232.7
266.6
269.5
358.92
60.84
Long Term Trade Payables
12.90
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
60.70
53.90
59.50
54.40
18.17
16.66
Total Non-Current Liabilities
122.00
190.80
272.20
274.70
392.80
135.03
Current Liabilities
Trade Payables
309.50
277.20
316.40
220.10
264.97
300.95
Other Current Liabilities
492.70
530.40
470.60
482.10
467.97
437.22
Short Term Borrowings
0.00
0.00
0.00
0.00
223.21
155.60
Short Term Provisions
51.80
50.60
39.50
36.20
83.25
56.92
Total Current Liabilities
854.00
858.20
826.50
738.40
1,039.40
950.69
Total Liabilities
4,537.90
4,025.20
3,785.60
3,384.20
3,545.89
3,045.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,547.60
1,549.90
1,497.30
1,232.50
1,369.41
1,205.79
Less: Accumulated Depreciation
656.20
590.40
499.30
374.60
373.23
255.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
891.40
959.50
998.00
857.90
996.18
949.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.20
0.00
1.20
0.10
1.80
5.56
Intangible assets under development
0.00
0.00
0.00
0.00
9.57
6.29
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
757.70
447.70
160.50
154.00
11.42
69.82
Long Term Loans & Advances
91.70
46.60
95.00
78.10
91.95
53.42
Other Non Current Assets
55.10
39.00
13.20
26.30
50.86
21.91
Total Non-Current Assets
1,943.80
1,706.80
1,523.80
1,391.40
1,488.27
1,106.88
Current Assets Loans & Advances
Current Investments
650.60
450.90
163.60
363.30
267.04
45.36
Inventories
0.00
0.00
0.00
0.00
94.12
98.46
Sundry Debtors
732.00
729.80
796.70
588.80
665.64
876.21
Cash and Bank
724.10
728.00
855.90
698.60
516.57
325.88
Other Current Assets
449.00
379.60
384.20
291.90
425.65
524.30
Short Term Loans and Advances
38.40
30.10
61.40
50.20
88.60
67.95
Total Current Assets
2,594.10
2,318.40
2,261.80
1,992.80
2,057.62
1,938.16
Net Current Assets (Including Current Investments)
1,740.10
1,460.20
1,435.30
1,254.40
1,018.22
987.47
Total Current Assets Excluding Current Investments
1,943.50
1,867.50
2,098.20
1,629.50
1,790.58
1,892.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,537.90
4,025.20
3,785.60
3,384.20
3,545.89
3,045.04
Contingent Liabilities
32.70
50.20
46.80
47.10
303.54
311.98
Total Debt
0.00
0.00
0.00
0.00
288.58
257.81
Book Value per share (adjusted)
157.26
131.4
118.89
103.87
92.72
86.25
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -31.97% vs -12.72% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -6.56% vs -3.97% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 69.24% vs 178.94% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 11.89% vs 2.50% in Mar 2023
Compare Balance Sheet Results of Zensar Tech.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
45.30
882.00
-836.70
-94.86%
Share Warrants & Outstandings
Total Reserve
3,516.60
19,531.00
-16,014.40
-81.99%
Shareholder's Funds
3,561.90
20,413.00
-16,851.10
-82.55%
Minority Interest
0.00
-7.00
7.00
100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-109.90
188.00
-297.90
-158.46%
Other Long Term Liabilities
158.30
591.00
-432.70
-73.21%
Long Term Trade Payables
12.90
0.00
12.90
0.00%
Long Term Provisions
60.70
88.00
-27.30
-31.02%
Total Non-Current Liabilities
122.00
867.00
-745.00
-85.93%
Current Liabilities
Trade Payables
309.50
886.00
-576.50
-65.07%
Other Current Liabilities
492.70
1,168.00
-675.30
-57.82%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
51.80
29.00
22.80
78.62%
Total Current Liabilities
854.00
2,083.00
-1,229.00
-59.00%
Total Liabilities
4,537.90
23,356.00
-18,818.10
-80.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,547.60
7,126.00
-5,578.40
-78.28%
Less: Accumulated Depreciation
656.20
956.00
-299.80
-31.36%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
891.40
5,758.00
-4,866.60
-84.52%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.20
18.00
-12.80
-71.11%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
757.70
10,365.00
-9,607.30
-92.69%
Long Term Loans & Advances
91.70
319.00
-227.30
-71.25%
Other Non Current Assets
55.10
748.00
-692.90
-92.63%
Total Non-Current Assets
1,943.80
17,898.00
-15,954.20
-89.14%
Current Assets Loans & Advances
Current Investments
650.60
1,280.00
-629.40
-49.17%
Inventories
0.00
88.00
-88.00
-100.00%
Sundry Debtors
732.00
794.00
-62.00
-7.81%
Cash and Bank
724.10
731.00
-6.90
-0.94%
Other Current Assets
449.00
460.00
-11.00
-2.39%
Short Term Loans and Advances
38.40
2,105.00
-2,066.60
-98.18%
Total Current Assets
2,594.10
5,458.00
-2,863.90
-52.47%
Net Current Assets (Including Current Investments)
1,740.10
3,375.00
-1,634.90
-48.44%
Total Current Assets Excluding Current Investments
1,943.50
4,178.00
-2,234.50
-53.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,537.90
23,356.00
-18,818.10
-80.57%
Contingent Liabilities
32.70
10.00
22.70
227.00%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
157.26
23.50
133.76
569.19%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024Figures in Rs Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 158.30 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -31.97% vs -12.72% in Mar 2023
Annual - Fixed Assets
Fixed Assets 896.60 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -6.56% vs -3.97% in Mar 2023
Annual - Investments
Investments 757.70 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 69.24% vs 178.94% in Mar 2023
Annual - Current Assets
Current Assets 2,594.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.89% vs 2.50% in Mar 2023